| Feb'12 | Nov'11 | Aug'11 | Feb'11 | Nov'10 | Aug'10 |
|---|---|---|---|---|---|
Revenues | |||||
299 | 124 | 60 | 77 | 41 | 42 |
Direct cost of services | |||||
15 | 23 | 50 | 12 | 0 | 1 |
Other costs | |||||
157 | 110 | 1 | 0 | 0 | 0 |
Total direct cost of services | |||||
173 | 134 | 51 | 12 | 0 | 1 |
Gross Profit | |||||
126 | - | - | 65 | - | - |
Legal and professional | |||||
63 | 22 | 136 | 46 | 13 | 21 |
Selling, general and administrative | |||||
438 | 402 | - | 189 | 205 | - |
Consulting expense - stock based | |||||
79 | 305 | - | 0 | 0 | - |
Consulting expense | |||||
277 | 296 | - | 0 | 0 | - |
Selling, general and administrative | |||||
- | - | 460 | - | - | 65 |
Consulting expense - stock based | |||||
- | - | 545 | - | - | 0 |
Consulting expense | |||||
- | - | 190 | - | - | 0 |
Depreciation | |||||
1 | 1 | 1 | 1 | 0 | 0 |
Total operating expenses | |||||
861 | 1,162 | 1,385 | 237 | 219 | 89 |
Net loss from operations | |||||
-734 | -1,037 | -1,325 | -172 | 177 | -46 |
Interest expense | |||||
-6 | -47 | -2 | -4 | 0 | 0 |
Other income | |||||
1 | 1 | - | 0 | 0 | - |
Total other income (expense) | |||||
-5 | -45 | - | -4 | 0 | - |
Net loss | |||||
-740 | - | - | -176 | - | - |
Other income and (expense) | |||||
- | - | 1 | - | - | 0 |
Total other income (expense) | |||||
- | - | -1 | - | - | 0 |
Net loss | |||||
- | -1,083 | -1,326 | - | -177 | -46 |
Basic loss per common share outstanding | |||||
-0.03 | -0.04 | -0.05 | -0.01 | -0.01 | 0.00 |
Basic weighted average number of shares outstanding | |||||
25,693 | 24,838 | 25,032 | 19,000 | 19,000 | 19,000 |