| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Sales and service revenues | ||||||||||
Sales and service revenues | ||||||||||
8,899 | 8,176 | 7,441 | 7,068 | 7,020 | 6,957 | 6,820 | 6,708 | 6,575 | 6,723 | 6,292 |
Cost of sales and service revenues | ||||||||||
Income (loss) from operating investments, net | ||||||||||
22 | 17 | 12 | 6 | 10 | 11 | 14 | 18 | 20 | 19 | - |
Other income and gains | ||||||||||
- | 14 | - | 15 | - | - | - | - | - | - | - |
General and administrative expenses | ||||||||||
788 | 871 | 759 | 768 | 669 | 726 | 739 | 739 | 634 | 670 | 639 |
Goodwill impairment | ||||||||||
29 | - | - | - | 75 | 47 | - | - | 290 | 0 | 0 |
Operating income (loss) | ||||||||||
736 | 951 | 881 | 876 | 769 | 655 | 512 | 358 | 100 | 241 | 211 |
Other income (expense) | ||||||||||
Other income (expense) | ||||||||||
Interest expense | ||||||||||
70 | 58 | 94 | 74 | 137 | 149 | 118 | 117 | 104 | 40 | 36 |
Non-operating retirement benefit (expense) | ||||||||||
-12 | -74 | 16 | 18 | - | - | - | - | - | - | - |
Other, net | ||||||||||
5 | 4 | 1 | - | - | 1 | - | - | - | -2 | -1 |
Earnings (loss) before income taxes | ||||||||||
683 | 971 | 772 | 784 | 632 | 507 | 394 | 241 | -4 | 199 | 176 |
Federal and foreign income taxes | ||||||||||
134 | 135 | 293 | 211 | 228 | 169 | 133 | 95 | 96 | 68 | 52 |
Net earnings (loss) | ||||||||||
549 | 836 | 479 | 573 | 404 | 338 | 261 | 146 | -100 | 131 | 124 |
Basic earnings (loss) per share (in dollars per share) | ||||||||||
13.26 | 19.09 | 10.48 | 12.24 | 8.43 | 6.93 | 5.25 | 2.96 | -2.05 | 2.68 | 2.54 |
Weighted-average common shares outstanding (in shares) | ||||||||||
41 | 43 | 45 | 46 | 47 | 48 | 49 | 49 | 48 | 48 | 48 |
Diluted earnings (loss) per share | ||||||||||
13.26 | 19.09 | 10.46 | 12.14 | 8.36 | 6.86 | 5.18 | 2.91 | -2.05 | 2.68 | 2.54 |
Weighted-average diluted shares outstanding (in shares) | ||||||||||
41 | 43 | 45 | 47 | 48 | 49 | 50 | 50 | 48 | 48 | 48 |
Other comprehensive income (loss) | ||||||||||
Change in unamortized benefit plan costs | ||||||||||
-167 | -232 | 59 | -172 | 34 | -558 | 1,159 | -605 | -538 | 4 | -142 |
Other | ||||||||||
3 | -2 | 14 | -1 | -5 | - | 4 | - | 0 | - | - |
Tax benefit (expense) for items of other comprehensive income | ||||||||||
-43 | -59 | 22 | -67 | 12 | -217 | 458 | -241 | -208 | -9 | 56 |
Other comprehensive income (loss), net of tax | ||||||||||
-121 | -175 | 51 | -106 | 17 | -341 | 705 | -364 | -330 | 13 | 86 |
Net earnings (loss) from above | ||||||||||
549 | 836 | 479 | 573 | 404 | - | - | - | - | - | 124 |
Comprehensive income (loss) | ||||||||||
428 | 661 | 530 | 467 | 421 | -3 | 966 | -218 | -430 | 144 | 210 |
Product [Member] | ||||||||||
Sales and service revenues | ||||||||||
6,265 | 6,023 | 5,573 | 5,631 | 5,665 | 5,712 | 5,801 | 5,755 | 5,676 | 5,798 | 5,046 |
Cost of sales and service revenues | ||||||||||
5,158 | 4,627 | 4,277 | 4,237 | 4,319 | 4,489 | 4,695 | 4,827 | 4,794 | 5,042 | 4,415 |
Service [Member] | ||||||||||
Sales and service revenues | ||||||||||
2,634 | 2,153 | 1,868 | 1,437 | 1,355 | 1,245 | 1,019 | 953 | 899 | 925 | 1,246 |
Cost of sales and service revenues | ||||||||||
2,210 | 1,758 | 1,536 | 1,208 | 1,198 | 1,051 | 888 | 802 | 777 | 789 | 1,027 |