Benefytt technologies, inc. (HIIQ)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue from Contract with Customer, Excluding Assessed Tax

381,808

351,097

250,476

184,516

-

-

-

Revenues (premium equivalents of $114,498 and $99,407 for the three months ended September 30, 2018 and 2017, respectively and $330,633 and $289,243 for the nine months ended September 30, 2018 and 2017, respectively)

-

-

-

-

104,704

88,758

56,639

Gross margin

-

-

-

-

-

-

56,639

Operating expenses:
Third-party commissions

188,742

234,777

145,300

107,663

53,700

42,760

32,244

Contract termination

-

-

-

-

-

-

5,500

Selling, general and administrative

88,393

68,043

55,994

51,527

47,324

39,895

23,959

Marketing and advertising

37,896

6,307

8,452

-

-

-

-

Credit card and ACH fees

6,150

5,909

5,127

3,960

2,287

1,863

1,173

Depreciation and amortization

11,842

4,799

4,044

-

-

-

-

Depreciation and amortization

-

-

-

3,249

2,954

2,367

1,313

Total operating expenses

333,023

319,835

218,917

166,399

106,265

86,885

64,189

(Loss) income from operations

48,785

31,262

31,559

18,117

-1,561

1,873

-7,550

Other expense:
Interest Income (Expense), Net

-5,646

-25

19

-61

22

13

-1

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

-3,472

0

0

15

1,265

1,103

453

TRA (income) expense

-212

1,471

-11,835

-

-

-

-

TRA expense (income)

-

-

-

9,678

-

-

-

TRA expense

-

-

-

-

361

-

-

Other expense

0

-130

-104

-5

178

-270

-397

Net (loss) income before income taxes

46,823

29,636

43,309

8,358

-457

513

-8,401

(Benefit) provision for income taxes

10,093

10,672

16,818

-4,751

-1,922

90

18

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

36,730

18,964

26,491

13,109

1,465

423

-8,160

Net (loss) income attributable to noncontrolling interests

7,116

5,970

8,606

8,596

864

762

-5,064

Net (loss) income attributable to Benefytt Technologies, Inc.

29,614

12,994

17,885

4,513

601

-339

-3,355

Earnings Per Share [Abstract]
Net (loss) income per share attributable to Benefytt Technologies, Inc.
Basic (in USD per share)

2.67

1.07

1.63

0.59

0.08

-0.06

-0.70

Diluted (in USD per share)

2.47

0.97

1.50

0.57

0.08

-0.06

-0.70

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Basic (in shares)

11,084

12,200

10,970

7,599

7,524

6,057

4,813

Weighted Average Number of Shares Outstanding, Diluted

11,966

13,376

11,937

7,909

7,601

6,057

4,813