Hill international, inc. (HIL)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total revenue

376,437

428,679

483,736

516,012

-

-

-

-

-

-

-

Consulting fee revenue

-

-

-

-

-

-

512,085

417,598

399,254

382,099

364,010

Reimbursable expenses

-

-

-

-

-

-

64,596

63,183

102,202

69,659

57,772

Revenues

-

-

-

-

544,760

489,348

576,681

480,781

501,456

451,758

421,782

Cost of services

-

-

-

-

-

-

296,055

239,572

227,991

213,349

209,052

Reimbursable expenses

-

-

-

-

-

-

64,596

63,183

102,202

69,659

57,772

Direct expenses

249,587

291,805

336,883

358,943

373,544

322,733

360,651

302,755

330,193

283,008

-

Total direct expenses

-

-

-

-

-

-

-

-

-

-

266,824

Gross profit

126,850

136,874

146,853

157,069

171,216

166,615

216,030

178,026

171,263

168,750

154,958

Selling, general and administrative expenses

111,124

154,221

151,186

170,682

172,649

146,265

181,332

221,328

175,312

151,634

136,683

Plus: Share of profit of equity method affiliates

2,601

4,322

3,777

-37

-237

-

-

-

190

1,503

8,222

Less: Loss on performance bond

0

7,938

0

0

-

-

-

-

-

-

-

Operating (loss) profit

18,327

-20,963

-556

-13,650

-1,670

20,350

34,698

-43,302

-3,859

18,619

26,497

Interest and related financing fees, net

-5,795

-5,310

-3,031

-2,355

-3,611

-3,099

-22,864

-18,150

-7,262

-3,144

-1,737

Other income, net

613

0

-

-

-

-

-

-

-

-

-

Loss before income taxes

13,145

-26,273

-3,587

-16,005

-5,281

17,251

11,834

-61,452

-11,121

15,475

24,760

Income tax expense

-1,109

4,239

3,103

5,955

5,833

9,997

6,350

13,442

-6,186

481

4,577

Income (loss) from continuing operations

14,254

-30,512

-6,690

-21,960

-11,114

7,254

-

-

-4,935

14,994

20,183

Discontinued operations:
Loss from discontinued operations

0

-863

-14,479

-11,776

-2,564

-

-

-

-

-

-

Gain on disposal of discontinued operations, net of tax

0

0

48,713

0

0

-

-

-

-

-

-

Total (loss) earnings from discontinued operations

0

-863

34,234

-11,776

-2,564

-18,627

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

14,254

-31,375

27,544

-33,736

-13,678

-11,373

5,484

-74,894

-

-

-

Less: net earnings - non-controlling interests

170

86

178

76

823

1,304

1,922

1,872

1,082

778

713

Net loss attributable to Hill International, Inc.

14,084

-31,461

27,366

-33,812

-14,501

-12,677

3,562

-76,766

-6,017

14,216

19,470

Basic income (loss) per common share from continuing operations - Hill International, Inc. (in dollars per share)

0.25

-0.56

-0.13

-0.43

-0.24

0.13

-

-

-

-

-

Basic loss per common share from discontinued operations (in dollars per share)

0.00

-0.01

-0.28

-0.22

-0.05

-0.42

-

-

-

-

-

Basic gain on disposal of discontinued operation, net of tax (in dollars per share)

-

-

0.93

0.00

0.00

-

-

-

-

-

-

Basic loss per common share - Hill International, Inc. (in dollars per share)

0.25

-0.57

0.52

-0.65

-0.29

-0.29

0.09

-1.99

-0.16

0.36

0.49

Basic weighted average common shares outstanding (in shares)

56,280

54,769

52,175

51,724

50,874

44,370

39,098

38,500

38,414

39,258

39,659

Diluted income (loss) per common share from continuing operations - Hill International, Inc. (in dollars per share)

0.25

-0.56

-0.13

-0.43

-0.24

0.13

-

-

-

-

-

Diluted loss per common share from discontinued operations (in dollars per share)

0.00

-0.01

-0.28

-0.22

-0.05

-0.42

-

-

-

-

-

Diluted gain on disposal of discontinued operation, net of tax (in dollars per share)

-

-

0.93

0.00

0.00

-

-

-

-

-

-

Diluted loss per common share - Hill International, Inc. (in dollars per share)

0.25

-0.57

0.52

-0.65

-0.29

-0.29

0.09

-1.99

-0.16

0.36

0.49

Diluted weighted average common shares outstanding (in shares)

56,280

54,769

52,175

51,724

50,874

44,370

39,322

38,500

38,414

39,824

40,124

Consulting fee revenue
Total revenue

308,620

337,244

-

-

-

-

-

-

-

-

-

Reimbursable expenses
Total revenue

67,817

91,435

-

-

-

-

-

-

-

-

-