Herbalife nutrition ltd. (HLF)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Net sales

4,877

4,891

4,427

4,488

4,469

4,958

4,825

4,072

3,454

2,734

2,324

2,359

Product sales

-

-

-

-

-

4,567

4,200

3,476

2,944

2,337

1,993

2,032

Shipping & handling revenues

-

-

-

-

-

391

624

595

509

396

330

326

Cost of sales

958

919

848

854

856

982

963

812

680

558

493

458

Gross profit

3,919

3,972

3,579

3,633

3,613

3,975

3,861

3,259

2,774

2,175

1,831

1,900

Royalty overrides

1,448

1,364

1,254

1,272

1,251

1,471

1,497

1,338

1,137

900

761

796

Selling, general, and administrative expenses

1,940

1,955

1,758

1,966

1,784

1,991

1,629

1,259

1,074

887

773

771

Other operating income

37

29

50

63

6

-

-

-

-

-

-

-

Operating income

568

683

617

458

583

513

735

661

562

387

296

332

Interest income

20

19

14

5

5

12

8

6

7

2

4

6

Interest expense, net

153

181

160

99

100

91

26

16

9

9

9

20

Other income, net

15

-57

0

-

-2

-13

-

-

-

-

-

-

Income before income taxes

451

464

471

364

486

421

716

650

559

380

290

319

Income taxes

140

167

257

104

147

112

189

186

144

87

87

97

Net income

311

296

213

260

339

308

527

464

414

292

203

221

Earnings per share:
Basic

2.26

2.12

1.35

1.57

4.11

3.58

5.14

4.13

3.53

2.46

1.66

3.47

Diluted

2.20

1.98

1.29

1.51

3.97

3.40

4.91

3.94

3.32

2.32

1.61

3.36

Weighted-average shares outstanding:
Basic

137

140

158

166

82

86

102

112

117

119

122

63

Diluted

141

149

165

172

85

90

107

117

124

126

126

65