Hamilton lane inc (HLNE)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16
Revenues
Total revenues

68,138

64,292

64,686

66,988

65,996

55,833

63,362

77,609

65,014

48,709

52,701

46,679

42,331

51,244

39,566

Expenses
Compensation and benefits

23,369

23,353

23,646

24,483

23,843

22,771

26,622

22,621

20,006

20,279

19,962

18,955

16,739

20,486

15,936

General, administrative and other

15,877

14,014

14,047

13,577

13,916

11,695

11,048

10,626

10,704

8,424

8,458

8,664

8,840

7,315

6,770

Total expenses

39,246

37,367

37,693

38,060

37,759

34,466

37,670

33,247

30,710

28,703

28,420

27,619

25,579

27,801

22,706

Other income (expense)
Equity in income of investees

4,454

3,664

6,213

-2,894

4,934

5,276

-114

4,036

2,895

4,252

5,919

3,919

3,085

3,831

1,966

Interest expense

651

745

817

779

767

728

765

707

664

3,512

1,106

5,785

2,924

2,954

2,902

Interest income

196

148

280

88

82

43

42

56

67

89

316

161

39

54

66

Non-operating income

97

4,957

-879

-36

8,892

12,194

-135

867

4,188

87

-106

-149

222

10

0

Total other income (expense)

4,096

8,024

4,797

-3,621

13,141

16,785

-972

4,252

6,486

916

5,023

-1,854

422

941

-870

Income before income taxes

32,988

34,949

31,790

25,307

41,378

38,152

24,720

48,614

40,790

20,922

29,304

17,206

17,174

24,384

15,990

Income tax expense

4,551

2,676

4,337

4,900

18,463

5,580

1,617

3,996

22,957

2,688

3,692

580

111

26

-401

Net income

28,437

32,273

27,453

20,407

22,915

32,572

23,103

44,618

17,833

18,234

25,612

16,626

17,063

24,358

16,391

Net income attributable to Hamilton Lane Incorporated

13,497

15,299

11,381

8,048

5,458

11,222

8,845

13,498

-6,309

4,688

5,464

612

0

0

0

Management and advisory fees
Total revenues

59,837

59,196

60,551

57,929

55,617

53,248

50,979

48,704

48,344

46,298

51,684

46,401

42,009

46,681

37,583

Incentive fees
Total revenues

8,301

5,096

4,135

9,059

10,379

2,585

12,383

28,905

16,670

2,411

1,017

278

322

4,563

1,983

General Partnerships
Less: (Loss) income attributable to non-controlling interests

44

45

504

-511

681

514

-120

698

768

84

898

-

-

-

-

Hamilton Lane Advisors, L.L.C.
Less: (Loss) income attributable to non-controlling interests

14,896

16,929

15,568

12,870

16,776

20,836

14,378

30,422

23,374

13,462

19,250

-

-

-

-

Common Class A
Basic earnings per share of Class A common stock (in dollars per share)

0.46

0.56

0.43

0.30

0.22

0.49

0.40

0.73

-0.35

0.26

0.30

-

-

-

-

Diluted earnings per share of Class A common stock (in dollars per share)

0.46

0.56

0.42

0.30

0.22

0.49

0.39

0.72

-0.35

0.26

0.30

-

-

-

-

Dividends declared per share of Class A common stock (in dollars per share)

0.27

0.27

0.27

0.21

0.21

0.21

0.21

0.17

0.17

0.17

0.17

-

-

-

-