Helix energy solutions group, inc. (HLX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Net revenues:
Contracting services

-

-

-

-

-

-

-

-

-

-

1,076,349

1,568,221

Oil and gas

-

-

-

-

-

-

-

-

-

-

385,338

545,853

Net revenues

751,909

739,818

581,383

487,582

695,802

1,107,156

876,561

846,109

702,000

774,469

1,461,687

2,114,074

Cost of sales:
Cost of sales

-

-

-

-

584,566

763,120

615,876

619,059

545,753

605,575

854,975

1,135,429

Asset impairments

-

-

-

-

345,010

0

0

177,135

6,564

4,077

-

-

Oil and gas

-

-

-

-

-

-

-

-

-

-

218,617

357,853

Oil and gas property impairments

-

-

-

-

-

-

-

-

-

-

120,550

215,675

Exploration expense

-

-

-

-

-

-

-

-

-

-

24,383

32,926

Cost of sales

614,071

618,134

519,217

441,066

929,576

763,120

615,876

796,194

552,317

609,652

1,218,525

1,741,883

Gross profit

137,838

121,684

62,166

46,516

-233,774

344,036

260,685

49,915

149,683

164,817

243,162

372,191

Goodwill impairment

-

-

-

45,107

16,399

0

0

-

-

16,743

-

704,311

Loss on commodity derivative contracts

-

-

-

-

-

-

-14,113

-10,507

-

-

-

-

Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property

0

146

-39

1,290

92

10,240

14,727

-13,476

-6

9,118

2,019

73,471

Ineffectiveness on oil and gas derivative contracts

-

-

-

-

-

-

-

-

-

-

89,485

21,599

Selling, general and administrative expenses

69,841

70,287

63,257

65,934

57,279

92,520

82,265

94,415

86,637

106,113

130,851

177,172

Income (loss) from operations

67,997

51,543

-1,130

-63,235

-307,360

261,756

179,034

-68,483

63,040

51,079

203,815

-414,222

Equity in losses of investment

1,439

-3,918

-2,368

-2,166

-124,345

879

2,965

8,434

22,215

19,469

32,329

31,854

Net interest expense

-8,333

-13,751

-18,778

-31,239

-26,914

-17,859

-32,898

-48,160

70,181

65,589

56,733

92,448

Other than temporary loss on equity investments

-

-

-

-

-

-

-

-

10,563

2,240

-

-

Gain on investment in Cal Dive common stock

-

-

-

-

-

-

-

-

-

-

77,343

0

Gain (Loss) on Extinguishment of Debt

-18

-1,183

-397

-3,540

0

0

-12,100

-17,127

-2,354

-

-

-

Other income (expense), net

1,165

-6,324

-1,434

3,510

-24,310

814

6

-662

-1,147

-1,049

5,238

-18,650

Royalty income and other

3,306

4,631

3,735

-

-

-

-

-

-

-

-

-

Other income – oil and gas

-

-

-

2,755

4,759

16,931

6,581

-

-

-

-

-

Income (loss) before income taxes

65,556

30,998

-20,372

-93,915

-478,170

262,521

143,588

-125,998

1,010

1,670

261,992

-493,466

Income tax provision (benefit)

7,859

2,400

-50,424

-12,470

-101,190

66,971

31,612

-59,158

-36,806

19,166

95,822

86,779

Net income (loss) from continuing operations

-

-

-

-

-

-

111,976

-66,840

37,816

-17,496

166,170

-580,245

Income from discontinued operations, net of tax

-

-

-

-

-

-

1,073

23,684

95,221

-106,657

9,581

-9,812

Net income (loss)

57,697

28,598

30,052

-

-

195,550

113,049

-43,156

133,037

-124,153

175,751

-590,057

Net loss attributable to redeemable noncontrolling interests

-222

0

0

-

-

-

-

-

-

-

-

-

Less net income applicable to noncontrolling interests

-

-

-

-

-

503

3,127

3,178

3,098

2,835

19,697

45,873

Preferred stock dividends

-

-

-

-

-

-

-

-

-

114

748

3,192

Preferred stock beneficial conversion charges

-

-

-

-

-

-

-

-

-

-

53,439

0

Net income (loss) applicable to common shareholders

-

-

-

-

-

195,047

109,922

-46,334

129,939

-127,102

101,867

-639,122

Net Income (Loss) Attributable to Parent

57,919

28,598

30,052

-81,445

-376,980

-

-

-

-

-126,988

156,054

-635,930

Earnings (loss) per share of common stock (in dollars per share)
Continuing operations (in dollars per share)

-

-

-

-

-

-

1.03

-0.67

0.33

-0.19

0.92

-6.94

Discontinued operations (in dollars per share)

-

-

-

-

-

-

0.01

0.23

0.90

-1.03

0.09

-0.11

Basic

0.39

0.19

0.20

-0.73

-3.58

1.85

1.04

-0.44

1.23

-1.22

1.01

-7.05

Continuing operations (in dollars per share)

-

-

-

-

-

-

1.03

-0.67

0.33

-0.19

0.87

-6.94

Discontinued operations (in dollars per share)

-

-

-

-

-

-

0.01

0.23

0.90

-1.03

0.09

-0.11

Diluted

0.38

0.19

0.20

-0.73

-3.58

1.85

1.04

-0.44

1.23

-1.22

0.96

-7.05

Weighted average common shares outstanding (in shares)
Basic

147,536

146,702

145,295

111,612

105,416

105,029

105,032

104,449

104,528

103,857

99,136

90,650

Diluted

149,577

146,830

145,300

111,612

105,416

105,045

105,184

104,449

104,953

103,857

105,720

90,650