Hmg courtland properties inc (HMG)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss attributable to the Company

269

4,121

-314

-431

-1,060

232

15,175

6

-940

-1,334

Adjustments to reconcile net loss attributable to the Company to net cash used in operating activities:
Depreciation expense

15

15

15

-

-

-

-

-

-

-

Depreciation expense

-

-

-

15

15

19

16

898

1,147

1,012

Non-employee stock compensation expense

8

0

-

26

5

0

20

12

52

-

Net income from other investments, excluding impairment losses

-

-

-

-

-

-

-

-

68

324

Net income from other investments, excluding impairment losses

806

387

591

378

321

120

248

400

-86

-140

Other than temporary impairment loss from other investments

-

-

-

69

0

11

50

27

-

-

Equity (gain) loss from operations of residential real estate partnership

4

-136

-223

-282

0

-

-

-

-

-

Gain on sale of real estate, net of incentive fee

0

-5,473

0

-

-

-

-

-

-

-

Gain from sale of discontinued operations

-

-

-

-

-

-

16,346

-

-

-

Gain from dissolution of joint venture

-

-

-

-

-

-226

0

-

-

-

Goodwill impairment loss

-

-

-

-

-

-

-

-

-

2,100

Realized loss on interest rate swap agreement

-

-

-

-

-

-

-

-

198

-

Net (gains) losses from investments in marketable securities

278

-403

260

250

-351

659

-

-

-59

-

Net (loss) gain attributable to noncontrolling interest

11

7

9

5

-17

2

-

-

-211

-1,075

Gain on sale of property

-

-

-

0

-

-

-

-

-

-

Deferred income taxes

29

-36

7

-140

0

-

-

-66

-152

-22

Net gain from investments in marketable securities

-

-

-

-

-

-

144

120

-

319

Net gain attributable to non controlling interest

-

-

-

-

-

-

3

94

-

-

Provision for bad debts

-

-

-

-

-

-

-

100

-

100

Changes in assets and liabilities:
Other assets and other receivables

10

119

-166

136

58

13

205

27

184

498

Accounts payable, accrued expenses and other liabilities

-33

-188

-34

58

-235

-3,699

156

-193

-156

-135

Total adjustments

-1,068

-5,642

-473

-448

-260

-4,685

-

-

772

976

Total adjustments

-

-

-

-

-

-

-16,698

-

-

-

Total adjustments

-

-

-

-

-

-

-

324

-

-

Total adjustments

-

-

-

-

-

-

-

324

-

-

Net cash used in operating activities

-798

-1,521

-788

-880

-

-4,452

-1,522

330

-167

-358

CASH FLOWS FROM INVESTING ACTIVITIES:
Net cash used in operating activities

-

-

-

-

-1,320

-

-

-

-

-

Net proceeds from sales and redemptions of marketable securities

2,042

2,883

7,074

6,658

7,773

8,997

1,305

1,271

1,637

3,858

Investments in marketable securities

1,862

1,513

3,612

3,651

6,842

15,405

3,703

1,217

1,623

1,124

Distributions Payable to Real Estate Partnerships

6

7,625

130

-

-

-

-

-

-

-

Proceeds from sales of real estate and discontinued operations

-

-

-

-

-

-

23,030

-

-

-

Purchases and improvements of properties

-

-

-

-

-

-

0

353

262

167

Distribution from investment in residential real estate partnership

-

-

-

0

2,041

281

0

-

-

-

Distributions from other investments

2,058

1,831

1,520

1,117

1,984

958

516

661

211

324

Contributions to investment in residential real estate partnership, Fort Myers

3,423

200

-

-

-

-

-

-

-

-

Contributions to other investments

1,046

1,440

2,060

2,209

1,756

1,347

135

244

244

373

Proceeds from repayment of notes and mortgage loans receivable

0

500

78

125

122

-

-

-

-

263

Distribution from affiliate

220

193

193

193

-

-

-

-

-

-

Purchases and improvements of properties

66

33

34

46

55

274

-

-

-

-

Proceeds from sale of real estate

-

-

37

-

-

-

-

-

-

-

Proceeds from sale of real estate

-

-

-

0

-

-

-

-

-

-

Additions in mortgage loans and notes receivable

-

-

-

-

-

-

0

-

-

-

Proceeds from collections of mortgage loans and notes receivables

-

-

-

-

-

138

75

-

-

-

Distribution from affiliate

-

-

-

-

193

232

196

196

168

140

Proceeds from sales of real estate and discontinued operations

-

-

-

-

-

278

23,030

-

-

-

Proceeds from collections of notes and advances from related parties

-

-

-

-

-

226

696

-

-

-

Decrease in notes and advances from related parties

-

-

-

-

-

-

-

-

1

-

Additions in mortgage loans and notes receivable

700

750

0

500

0

138

-

-

75

-

Net cash provided by investing activities

-

-

-

-

-621

-

-

-

-

-

Net cash provided by investing activities

-2,769

9,096

3,325

1,687

-

-6,616

21,981

314

-186

2,922

CASH FLOWS FROM FINANCING ACTIVITIES:
Margin borrowings

-58

-9,590

-218

7,950

-4,746

-3,253

0

-

-

-

Dividend paid

506

2,533

501

517

526

0

4,163

-

-

-

Repayment of note payable to affiliate

340

210

50

200

300

402

311

830

2,977

961

Stock options exercised

0

91

0

-

-

24

160

-

-

-

Partial settlement of interest rate swap contract

-

-

-

-

-

-

-

-

198

-

Withdrawals from restricted cash

-

-

-

-

-

-

-

-

-2,379

-21

(Distributions to) contributions from minority partners

-

-

-

-

-

-

-

-

-101

136

Purchase of treasury stock

-

-

-

340

214

9

0

243

-

51

Contribution from non-controlling interest

-

-

-

7

0

-

-

-

-

-

Net cash used in financing activities

-

-

-

-

3,704

-

-

-

-

-

Net cash used in financing activities

-787

6,939

-332

-9,001

-

2,864

-4,314

-1,074

-897

-854

Net increase (decrease) in cash and cash equivalents

-4,355

14,514

-

-

-

-

-

-

-

-

Net (decrease) increase in cash and cash equivalents

-

-

2,204

-8,193

1,762

-8,204

16,144

-429

-1,251

1,708

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for interest

56

89

69

75

-

-

-

-

-

-

Cash paid during the period for interest

-

-

-

-

105

91

88

747

902

1,058

Cash paid during the period for income taxes

-

-

-

26

0

1,593

-

-

-

-

NONCASH INVESTING AND FINANCING ACTIVITIES:
Treasury stock retired during the year

340

0

-

0

-

-

-

-

-

-

Cash paid during the year for income taxes

-

-

-

-

-

-

0

0

-

-

Note receivable received for sales of discontinued operations

-

-

-

-

-

-

1,000

-

-

-