| Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | |
|---|---|---|---|---|---|---|
Common unit public [Member] | ||||||
Common unit Hoegh LNG [Member] | ||||||
Subordinated unit [Member] | ||||||
REVENUES | ||||||
Time charter revenues | ||||||
143,531 | 91,107 | 57,465 | 22,227 | 0 | 0 | |
Construction contract revenues | ||||||
- | - | - | 51,868 | 51,062 | 5,512 | |
Other revenue | ||||||
- | - | - | 474 | 511 | 0 | |
Total revenues | ||||||
143,531 | 91,107 | 57,465 | 74,569 | 51,573 | 5,512 | |
OPERATING EXPENSES | ||||||
Voyage expenses | ||||||
- | - | - | 1,139 | 0 | 0 | |
Vessel operating expenses | ||||||
23,791 | 16,080 | 9,679 | 6,197 | 0 | 0 | |
Construction contract expenses | ||||||
151 | 315 | 0 | 38,570 | 43,958 | 5,512 | |
Administrative expenses | ||||||
9,910 | 9,718 | 8,733 | 12,566 | 8,043 | 3,185 | |
Depreciation and amortization | ||||||
21,054 | 10,552 | 2,653 | 1,317 | 8 | 0 | |
Total operating expenses | ||||||
54,906 | 36,665 | 21,065 | 59,789 | 52,009 | 8,697 | |
Equity in earnings (losses) of joint ventures | ||||||
5,139 | 16,622 | 17,123 | -5,330 | 40,228 | 5,007 | |
Operating income (loss) | ||||||
93,764 | 71,064 | 53,523 | 9,450 | 39,792 | 1,822 | |
FINANCIAL INCOME (EXPENSE), NET | ||||||
Interest income | ||||||
500 | 857 | 7,568 | 4,959 | 2,122 | 2,481 | |
Interest expense | ||||||
30,085 | 25,178 | 17,770 | 9,665 | 352 | 114 | |
Gain (loss) on derivative instruments | ||||||
2,463 | 1,839 | 949 | -161 | 0 | 0 | |
Other items, net | ||||||
-3,574 | -3,333 | -2,678 | -2,788 | -1,096 | -1 | |
Total financial income (expense), net | ||||||
-30,696 | -25,815 | -11,931 | -7,655 | 674 | 2,366 | |
Income (loss) before tax | ||||||
63,068 | 45,249 | 41,592 | 1,795 | 40,466 | 4,188 | |
Income tax expense | ||||||
3,878 | 3,872 | 313 | 481 | 0 | 0 | |
Net income (loss) | ||||||
59,190 | 41,377 | 41,279 | - | - | - | |
Non-controlling interest in net income | ||||||
10,408 | 0 | 0 | - | - | - | |
Preferred unitholders' interest in net income | ||||||
2,480 | 0 | 0 | - | - | - | |
Limited partners' interest in net income (loss) | ||||||
46,302 | 41,377 | 41,279 | - | - | - | |
Diluted earnings per unit | ||||||
Partners interest in net income (loss) | ||||||
- | - | - | 1,314 | 40,466 | 4,188 | |