HOEGH LNG PARTNERS LP HMLP Income Statement

Hoegh lng partners lp (HMLP)

Income statement / TTM

Sep'18	Jun'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Jun'14	Mar'14
Common unit public [Member]
Common unit Hoegh LNG [Member]
Subordinated unit [Member]
REVENUES
Time charter revenues
0	0	143,531	129,263	116,752	104,513	91,107	91,203	79,320	67,600	57,465	0	0	0	0	0
Other revenue
0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Total revenues
0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Construction contract revenues
-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0
Other revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Total revenues
-	-	-	-	-	104,513	91,107	91,203	79,320	67,600	57,465	0	0	0	0	0
OPERATING EXPENSES
Vessel operating expenses
0	0	23,791	21,085	19,850	18,474	16,080	16,845	13,855	11,202	9,679	0	0	0	0	0
Construction contract expenses
0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Construction contract expenses
-	-	-	-	-	-	-	0	0	-	0	0	0	0	0	0
Administrative expenses
0	0	9,910	9,971	10,240	10,170	9,718	9,471	9,119	8,939	8,733	0	0	0	0	0
Depreciation and amortization
0	0	21,054	18,429	15,812	13,185	10,552	10,542	7,903	5,275	2,653	0	0	0	0	0
Total operating expenses
0	0	54,906	49,636	46,053	42,144	36,665	37,173	31,192	25,416	21,065	0	0	0	0	0
Equity in earnings (losses) of joint ventures
0	0	5,139	17,670	31,556	28,139	16,622	6,004	-810	12,537	17,123	0	0	0	0	0
Operating income (loss)
0	0	93,764	97,297	102,255	90,508	71,064	60,034	47,318	54,721	53,523	0	0	0	0	0
FINANCIAL INCOME (EXPENSE), NET
Interest income
0	0	500	501	595	714	857	990	3,221	5,414	7,568	0	0	0	0	0
Interest expense
0	0	30,085	29,362	27,906	26,508	25,178	25,460	22,921	20,277	17,770	0	0	0	0	0
Gain (loss) on derivative instruments
0	0	2,463	2,142	2,088	2,167	1,839	1,660	1,497	1,163	949	0	0	0	0	0
Other items, net
0	0	-3,574	-3,413	-3,558	-3,098	-3,333	-2,145	-2,643	-2,615	-2,678	0	0	0	0	0
Total financial income (expense), net
0	0	-30,696	-30,132	-28,781	-26,725	-25,815	-24,955	-20,846	-16,315	-11,931	0	0	0	0	0
Income (loss) before tax
0	0	63,068	67,165	73,474	63,783	45,249	35,079	26,472	38,406	41,592	0	0	0	0	0
Income tax expense
0	0	3,878	8,428	6,719	5,178	3,872	1,394	1,027	585	313	0	0	0	0	0
Net income (loss)
0	0	59,190	58,737	66,755	58,605	41,377	0	0	0	-	-	-	-	-	-
Non-controlling interest in net income
0	0	10,408	8,455	5,556	2,744	0	0	0	0	-	-	-	-	-	-
Preferred unitholders' interest in net income
0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Limited partners' interest in net income (loss)
0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per unit
Partners interest in net income (loss)
-	-	-	-	-	55,861	-	33,685	25,445	37,821	-	0	0	0	0	0