Hmn financial inc (HMNF)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Interest income:
Loans receivable

29,787

28,535

26,368

25,900

19,389

18,987

21,887

29,257

36,776

44,248

51,876

Securities available for sale:
Mortgage-backed and related

343

197

57

58

116

164

300

604

1,098

1,813

2,768

Other marketable

1,157

1,138

1,103

1,289

1,881

1,269

614

737

1,451

2,023

3,039

Cash equivalents

-

-

-

-

63

189

129

101

36

4

1

Other

603

511

152

102

4

4

53

117

180

182

87

Total interest income

31,890

30,381

27,680

27,349

21,453

20,613

22,983

30,816

39,541

48,270

-

Interest expense:
Total interest income

-

-

-

-

-

-

-

-

-

-

57,771

Deposits

3,332

2,231

1,470

1,002

934

1,211

1,804

3,741

6,847

11,281

17,579

Advances and other borrowings

7

2

327

591

573

0

1,485

-

-

-

-

Federal Home Loan Bank advances

-

-

-

-

-

-

-

3,398

4,288

5,978

6,289

Total interest expense

3,339

2,233

1,797

1,593

1,507

1,211

3,289

7,139

11,135

17,259

23,868

Net interest income

28,551

28,148

25,883

25,756

19,946

19,402

19,694

23,677

28,406

31,011

33,903

Provision for loan losses

1,216

649

523

645

164

6,998

7,881

2,544

-

-

-

Provision for loan losses

-

-

-

-

-

-

-

-

17,278

-

-

Provision for losses

-

-

-

-

-

-

-

-

-

33,381

26,699

Net interest income after provision for loan losses

29,767

28,797

26,406

26,401

20,110

26,400

27,575

21,133

11,128

-2,370

7,204

Non-interest income:
Fees and service charges

-

-

-

-

3,316

3,458

3,513

3,325

3,739

3,741

4,137

Loan servicing fees

-

-

-

-

1,046

1,058

1,029

964

987

1,067

1,042

Securities gains, net

-

-

-

-

-

-

-

-

-

-

5

Gain on sales of loans

2,941

2,095

2,138

2,618

1,964

1,828

2,102

3,574

1,656

1,987

2,273

Gain on acquisition

-

-

-

-

-

-

0

-

-

-

-

Gain on sale of branch office

-

-

-

-

-

-

-

552

0

0

-

Other

1,136

1,034

960

1,048

1,327

940

668

575

487

476

625

Total non-interest income

8,455

7,714

7,654

8,201

7,653

7,284

7,312

8,990

6,869

7,271

8,082

Non-interest expense:
Compensation and benefits

15,659

14,728

15,007

14,764

13,733

13,332

12,680

12,452

13,553

13,516

13,432

(Gains) losses on real estate owned

-

-

-

-

-218

1,194

830

-181

-2,681

-1,165

-3,873

Occupancy and equipment

4,442

4,304

4,068

4,041

3,722

3,691

3,338

3,358

3,741

4,082

4,084

Deposit insurance

-

-

-

-

-

-

868

1,255

1,255

1,933

1,973

Data processing

1,263

1,270

1,106

1,161

1,020

1,011

1,289

1,434

1,221

1,040

1,182

Professional services

1,573

1,137

1,285

1,257

1,108

1,216

-

-

-

-

-

Other

4,168

3,948

3,788

2,907

3,395

3,347

5,278

5,990

7,101

5,820

7,145

Total non-interest expense

27,105

25,387

25,254

24,130

23,196

21,403

22,623

24,670

29,552

27,556

31,689

Income before income tax expense

11,117

11,124

8,806

10,472

-

-

-

-

-

-

-

Income before income tax expense

-

-

-

-

4,567

12,281

12,264

5,453

-11,555

-22,655

-16,403

Income tax expense

3,324

2,888

4,402

4,122

1,611

4,902

-14,406

132

0

6,323

-5,607

Net income

7,793

8,236

4,404

6,350

2,956

7,379

26,670

5,321

-11,555

-28,978

-10,796

Preferred stock dividends

-

-

-

-

108

1,710

2,068

1,861

1,821

-1,784

1,747

Net income available to common shareholders

-

-

-

-

2,848

5,669

24,602

3,460

-13,376

-30,762

-12,543

Other comprehensive income, net of tax

1,142

-69

-137

-606

204

-

-

-

-

-

-

Other comprehensive income (loss), net of tax

-

-

-

-

-

256

-625

-520

-70

-689

-

Comprehensive income available to common shareholders

8,935

8,167

4,267

5,744

3,052

5,925

23,977

2,940

-13,446

-31,451

-

Basic earnings per share (in dollars per share)

1.69

1.89

1.04

1.52

0.69

1.40

6.15

0.88

-3.47

-8.17

-3.39

Diluted earnings per share (in dollars per share)

1.68

1.71

0.90

1.34

0.61

1.23

5.71

0.86

-3.47

-8.17

-3.39

Financial Service [Member]
Revenue from Contract with Customer

3,100

3,330

3,354

3,427

-

-

-

-

-

-

-

Bank Servicing [Member]
Revenue from Contract with Customer

1,278

1,255

1,202

1,108

-

-

-

-

-

-

-