Hollysys automation technologies, ltd. (HOLI)
Balance Sheet / Yearly
Jun'18Dec'17Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
ASSETS
Current assets:
Cash and cash equivalents

265,675

231,070

197,640

229,095

207,834

162,159

112,228

96,332

90,669

119,501

Time deposits with maturities over three months

139,433

134,379

96,214

42,368

49,650

28,334

20,858

21,586

0

-

Restricted cash

20,233

35,986

39,534

27,592

25,337

8,359

3,390

5,544

4,115

-

Contract commitment deposit in banks

-

-

-

-

-

-

-

-

-

4,383

Accounts receivable, net of allowance for doubtful accounts of $ 48,089 and $49,094 as of June 30, 2017 and 2018, respectively

275,216

257,611

246,552

237,179

252,538

258,885

176,598

136,589

98,002

64,384

Costs and estimated earnings in excess of billings, net of allowance for doubtful accounts of $8,660 and $9,929 as of June 30, 2017 and 2018, respectively

161,012

199,736

162,096

189,928

165,337

179,688

143,752

115,161

103,515

60,928

Other receivables, net of allowance for doubtful accounts of $1,448 and $4,946 as of June 30, 2017 and 2018, respectively

30,467

16,857

20,036

13,358

12,471

11,039

11,722

7,287

5,057

4,102

Advances to suppliers

9,685

8,523

9,964

11,661

15,286

11,588

8,593

10,300

7,818

10,676

Amounts due from related parties

33,678

28,642

34,142

28,012

39,077

23,720

26,511

16,336

12,175

10,764

Inventories

58,074

47,602

45,660

36,401

34,706

35,053

34,104

26,745

27,972

23,554

Prepaid expenses

713

797

619

569

594

868

1,073

876

1,018

1,022

Income tax recoverable

6,712

170

5,169

4,488

596

666

1,704

139

1,098

1,083

Deferred tax assets

0

0

7,730

6,659

3,214

6,687

3,033

772

2,021

956

Assets held for sale

-

-

-

-

-

2,847

2,876

0

8,945

-

Total current assets

1,000,898

961,373

865,356

827,310

806,640

729,893

546,448

437,672

362,411

301,359

Non-current assets:
Restricted cash

1,401

461

522

402

3,994

7,498

6,754

0

-

-

Prepaid expenses

-

8

-

13

13

108

425

0

-

-

Property, plant and equipment, net

80,210

84,025

80,529

79,938

80,222

82,345

79,496

63,536

53,581

65,345

Prepaid land leases

10,172

10,472

10,206

10,773

11,649

12,397

12,629

6,870

6,171

-

Intangible assets, net

3,186

1,602

1,928

856

1,693

6,510

11,817

594

0

-

Advance payment for acquisition of a subsidiary

-

-

-

-

-

-

-

-

16,856

-

Investments in equity investees

53,389

58,219

47,242

18,714

12,512

15,062

16,063

13,080

15,596

-

Investments in cost investees

4,195

4,191

4,024

4,108

4,464

4,436

3,715

2,996

2,975

-

Goodwill

48,359

51,175

47,326

59,847

59,918

66,640

65,787

27,588

0

-

Long term investments (note 7)

-

-

-

-

-

-

-

-

-

17,348

Deferred tax assets

8,318

8,583

1,121

2,195

2,581

1,806

1,494

414

991

677

Total non-current assets

209,230

218,736

192,898

176,846

177,046

196,802

198,184

115,082

96,171

-

Total assets

1,210,128

1,180,109

1,058,254

1,004,156

983,686

926,695

744,632

552,754

458,583

384,730

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities (including amounts of the VIE without recourse to the primary beneficiary of $14,051 and $19,234 as of June 30, 2017 and 2018, respectively):
Derivative financial liability

412

535

487

398

-

-

-

-

-

-

Short-term bank loans

2,865

7,859

8,121

3,051

16,295

4,494

8,329

0

11,528

1,472

Current portion of long-term loans

350

401

420

6,833

14,111

8,517

8,671

7,914

5,408

1,472

Current portion of long-term bond payable (note 10)

-

-

-

-

-

-

-

-

-

11,780

Accounts payable

129,477

126,095

122,714

106,833

105,292

135,669

111,052

78,761

63,397

41,479

Construction costs payable

304

167

383

647

1,159

4,903

5,872

923

1,882

12,562

Deferred revenue

137,692

130,451

107,407

82,004

138,587

130,696

67,066

59,293

43,202

33,552

Accrued payroll and related expenses

14,299

17,724

13,600

13,193

11,982

10,601

8,966

6,448

6,181

4,386

Income tax payable

3,746

5,237

3,371

4,917

5,732

12,040

6,296

3,605

5,060

5,971

Warranty liabilities

5,622

6,136

5,386

6,782

7,310

4,014

1,865

3,575

2,798

1,916

Other tax payables

7,801

11,052

10,488

18,069

20,147

27,631

22,048

18,225

12,547

10,632

Accrued liabilities

25,133

22,014

23,950

44,041

31,299

24,426

18,580

7,746

5,692

8,078

Amounts due to related parties

5,353

3,169

2,301

1,645

1,713

3,988

2,080

1,964

3,338

2,610

Deferred tax liabilities

0

0

4,350

8,913

5,888

1,627

2,186

370

0

-

Current portion of acquisition-related consideration

-

-

-

-

15,081

30,285

5,435

0

-

-

Total current liabilities

333,054

330,840

302,978

297,326

374,596

398,891

268,452

188,828

161,038

135,917

Accrued liabilities

2,410

9,155

2,220

0

-

-

-

-

-

-

Long-term loans

20,709

21,064

20,581

20,508

20,551

14,978

19,104

24,641

31,676

35,341

Deferred tax liabilities

9,366

9,838

6,689

59

77

2,371

3,272

0

-

-

Warranty liabilities

2,236

2,642

2,246

3,578

3,077

3,604

2,094

0

-

-

Non-current portion of acquisition-related consideration

-

-

-

-

-

14,793

36,233

0

-

-

Total non-current liabilities

34,721

42,699

31,736

24,145

23,705

35,746

60,705

24,641

31,676

-

Total liabilities

367,775

373,539

334,714

321,471

398,301

434,637

329,157

213,469

192,715

171,258

Commitments and contingencies

0

0

0

0

0

0

0

0

0

0

Stockholders' equity:
Ordinary shares, par value $0.001 per share, 100,000,000 shares authorized; 60,342,099 shares issued and outstanding as of June 30, 2017 and 2018, respectively

60

60

60

60

58

58

57

55

54

54

Additional paid-in capital

223,396

222,514

222,189

215,403

192,768

173,765

170,779

151,305

140,373

138,751

Statutory reserves

45,970

41,130

41,130

36,533

30,248

23,288

23,146

23,091

23,061

17,396

Retained earnings

578,079

533,347

482,999

430,627

318,441

252,351

182,873

130,934

74,741

38,936

Accumulated other comprehensive income

-5,453

9,411

-22,859

-8,467

37,585

39,013

36,871

32,714

26,825

17,557

Total Hollysys Automation Technologies Ltd. Stockholders' equity

842,052

806,462

723,519

674,156

579,100

488,475

413,728

338,101

265,057

212,696

Non-controlling interest

301

108

21

8,529

6,285

3,583

1,746

1,183

810

774

Total equity

842,353

806,570

723,540

682,685

585,385

492,058

415,474

339,284

265,868

213,471

Total liabilities and equity

1,210,128

1,180,109

1,058,254

1,004,156

983,686

926,695

744,632

552,754

458,583

384,730