At home group inc. (HOME)
Income statement / Yearly
Jan'20Jan'19Jan'18Jan'18Jan'17Jan'17Jan'16Jan'15
Net sales

1,365,035

1,165,899

-

950,528

-

765,635

-

-

Net sales

-

-

950,528

-

765,635

-

622,161

497,733

Cost of sales

977,083

780,048

643,570

643,570

518,155

518,155

421,750

335,617

Gross profit

387,952

385,851

306,958

306,958

247,480

247,480

200,411

162,116

Operating expenses
Selling, general and administrative expenses

302,300

303,453

211,057

211,057

170,556

170,556

135,716

110,503

Impairment charges

255,230

0

2,422

2,400

0

0

0

-

Depreciation and amortization

7,626

6,363

6,118

6,118

4,247

4,247

2,476

5,310

Total operating expenses

565,156

309,816

219,597

219,597

174,803

174,803

138,192

-

Gain on sale-leaseback

17,742

-

-

-

-

-

-

-

Total operating expenses

-

-

-

-

-

-

-

115,813

Operating (loss) income

-159,462

76,035

87,361

87,361

72,677

72,677

62,219

46,303

Interest expense, net

31,801

27,056

21,704

21,704

27,174

27,174

36,759

42,382

Loss on extinguishment of debt

-

-

-

-

-2,715

-2,715

-36,046

-

(Loss) income before income taxes

-191,263

48,979

65,657

65,657

42,788

42,788

-10,586

-

Income (loss) before income taxes

-

-

-

-

-

-

-

3,921

Income tax provision (benefit)

23,172

-17

33,845

33,845

15,722

15,722

-14,160

4,357

Net (loss) income

-214,435

48,996

31,812

31,812

27,066

27,066

3,574

-

Net income

-

-

-

-

-

-

-

-436

Earnings per share:
Net (loss) income per common share:
Basic

-3.35

0.78

0.53

0.53

0.49

0.49

0.07

-0.01

Diluted

-3.35

0.74

0.50

0.50

0.48

0.48

0.07

-0.01

Weighted average shares outstanding:
Basic

63,975

62,936

60,503

60,503

55,414

55,414

50,836

50,836

Diluted

63,975

66,299

63,712

63,712

56,892

56,892

51,732

50,836