Hookipa pharma inc. (HOOK)

CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities:
Net loss

-44,634

-43,037

-34,685

-27,253

-20,993

-16,237

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

7,276

5,565

3,711

2,045

1,044

867

0

0

0

Depreciation expense

1,512

1,400

2,309

1,714

757

600

0

0

0

Non-cash operating lease expense

0

-

-

-

0

-

-

-

-

Other non-cash items

-42

-52

-59

-53

-68

-7

0

0

0

Changes in operating assets and liabilities:
Accounts receivable

8,420

3,619

2,879

2,950

1,481

4,991

0

0

0

Prepaid expenses and other current assets

2,655

6,005

7,904

10,272

9,871

7,049

0

0

0

Other non-current assets

-1,106

-869

868

7,620

1,656

1,465

0

0

0

Accounts payable

7,805

4,203

5,505

3,993

3,077

3,413

0

0

0

Deferred revenues

-487

-4,442

-3,416

-3,621

7,652

8,587

0

0

0

Operating lease liabilities

0

-

-

-

0

-

-

-

-

Accrued expenses and other liabilities

1,357

4,012

-1,186

3,293

1,497

1,230

0

0

0

Net cash used in operating activities

-36,803

-41,731

-39,314

-36,996

-22,082

-14,998

0

0

0

Investing activities:
Purchases of property and equipment

1,798

1,999

1,203

1,121

2,288

2,150

0

0

0

Net cash used in investing activities

-1,798

-1,999

-1,203

-1,121

-2,288

-2,150

0

0

0

Financing activities:
Payments related to finance leases

78

1,437

0

0

0

-

-

-

-

Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs

-

37,274

37,274

37,274

37,274

6,439

0

0

0

Proceeds from issuance of common stock, net of issuance costs

0

-

-

-

-

-

-

-

-

Payments for deferred offering costs

-

-

-

-

0

-

-

-

-

Proceeds from borrowings

-

-

-

-

-

425

0

0

0

Repayments of borrowings

0

-

-

-

0

-

-

-

-

Net cash provided by financing activities

73,310

109,751

110,640

111,167

35,151

6,873

0

0

0

Net increase (decrease) in cash, cash equivalents and restricted cash

34,709

66,021

0

0

0

-

-

-

-

Effect of exchange rate changes on cash, cash equivalents and restricted cash

-340

-1,026

0

0

0

-

-

-

-

Supplemental disclosure of cash flow information:
Cash paid for interest

0

-

-

-

-

-

-

-

-

Net decrease / increase in cash and cash equivalents

-

-

-

-

-

-

-

-

0

Effect of exchange rate changes on cash and cash equivalents

-

-

-

-

-

-

-

-

0

Cash paid for income taxes

0

-

107

99

25

24

0

0

0

Supplemental disclosure of non-cash investing activities:
Property and equipment additions in accounts payable and accrued expenses

0

-

-

-

0

-

-

-

-