Hoth therapeutics, inc. (HOTH)
CashFlow / Yearly
Dec'19Dec'18
Cash flows from operating activities
Net loss

-7,704

-2,495

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense

1

1

Research and development-acquired license, expensed

95

132

Stock issued for research and development

-

36

Stock-based compensation

2,495

143

Unrealized loss on marketable securities

3

-

Changes in assets and liabilities:
Prepaid expenses

97

12

Accrued salaries and benefits

-

-1

Accounts payable

267

94

Net cash used in operating activities

-4,947

-2,102

Cash flows from investing activities
Purchase of marketable securities

800

-

Purchase of research and development licenses

95

-

Net cash provided by (used in) investing activities

-895

-

Cash flows from financing activities
Proceeds from issuance of Series A Convertible Preferred Stock and warrants for cash in an offering, net

-

1,186

Proceeds from issuance of common stock in the IPO, net of offering cost

5,840

-

Proceeds from issuance common stock and warrants, net of offering cost

1,610

-

Proceeds from exercise of warrants

0

-

Payment of employee withholdings for vested restricted stock

-

31

Net cash provided by financing activities

7,450

1,154

Net increase (decrease) in cash

1,608

-947

Non-cash investing and financing activities
Conversion of preferred stock to common stock upon completion of the IPO

0

-

Common stock issued for acquired license

-

132

Cashless warrant exercise

0

-

Offering cost included in accrued expenses

30

206