Hudson pacific properties, inc. (HPP)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Dec'10
ASSETS
Land

-

-

-

-

-

-

-

-

-

-

-

1,413

1,265

-

1,252

1,252

1,274

1,244

1,373

620

620

622

622

622

570

581

507

493

478

464

387

368

368

349

329

329

Building and improvements

-

-

-

-

-

-

-

-

-

-

-

4,765

4,628

-

4,256

3,937

4,008

3,907

4,071

1,302

1,284

1,322

1,299

1,292

1,199

1,257

965

869

831

696

688

601

601

529

473

468

Tenant improvements

-

-

-

-

-

-

-

-

-

-

-

403

393

-

335

305

297

288

280

120

116

109

103

112

99

93

84

80

75

68

67

69

69

59

51

47

Furniture and fixtures

-

-

-

-

-

-

-

-

-

-

-

7

4

-

4

4

4

9

9

9

13

13

14

14

14

14

14

14

11

11

11

11

11

11

11

11

Property under development

-

-

-

-

-

-

-

-

-

-

-

247

216

-

266

247

203

173

174

151

135

80

87

78

69

50

32

30

23

19

10

9

9

8

3

7

Investment in real estate, at cost

7,347

7,269

7,162

7,088

6,990

7,059

6,690

6,418

6,499

6,219

6,558

6,837

6,508

5,878

6,114

5,747

5,788

5,623

5,909

2,205

2,171

2,149

2,127

2,120

1,953

1,997

1,605

1,487

1,420

1,259

1,166

1,061

1,060

958

868

864

Accumulated depreciation and amortization

939

898

841

792

739

695

649

601

574

521

504

506

463

375

380

340

302

263

228

143

134

133

122

126

108

104

94

90

80

75

68

60

53

46

39

27

Investment in real estate, net

6,407

6,370

6,320

6,296

6,251

6,363

6,040

5,817

5,924

5,697

6,054

6,331

6,044

5,503

5,734

5,407

5,485

5,359

5,680

2,062

2,036

2,015

2,005

1,993

1,844

1,893

1,510

1,396

1,340

1,183

1,098

1,001

1,007

912

829

837

Cash and cash equivalents

392

46

56

48

52

53

52

57

64

78

87

73

115

83

89

337

57

53

46

247

17

69

32

29

30

29

96

141

18

27

102

21

13

20

86

48

Restricted cash

11

12

12

13

13

14

10

8

10

22

25

17

18

25

22

19

20

18

18

16

14

19

17

17

13

17

14

14

14

10

10

10

9

9

8

4

Accounts receivable, net

12

13

15

13

17

14

12

6

5

4

5

4

2

7

9

10

16

20

17

13

16

14

8

6

8

11

10

13

12

8

10

8

8

10

11

4

Notes receivable, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

28

28

28

28

28

28

-

-

0

0

0

4

4

4

-

-

0

-

-

-

Straight-line rent receivables, net

209

195

182

170

159

142

131

124

119

106

97

93

84

79

78

70

65

58

56

35

33

31

28

24

19

19

16

15

12

14

13

12

10

8

8

6

Deferred leasing costs and lease intangible assets, net

275

285

294

299

280

279

256

236

241

239

257

282

296

288

289

293

311

312

353

103

102

109

107

110

108

107

88

81

81

74

77

78

84

78

77

86

U.S. Government securities

139

140

142

142

144

146

148

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating lease right-of-use asset

268

269

270

270

272

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred finance costs, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22

11

-

8

7

8

8

8

7

7

8

6

4

5

5

4

5

3

Derivative assets

-

-

-

-

-

-

-

-

-

-

-

5

8

-

0

0

0

2

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Goodwill

-

-

-

-

-

-

-

-

-

-

-

8

8

-

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

Prepaid expenses and other assets, net

68

68

69

66

82

55

92

107

69

61

57

32

84

77

40

49

27

27

21

273

10

11

5

5

5

6

22

3

4

6

14

13

4

9

5

4

Investment in unconsolidated real estate entity

60

64

64

65

-

0

-

-

-

-

-

15

38

-

28

28

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets associated with real estate held for sale

-

-

-

99

99

-

0

201

11

411

321

0

0

615

62

52

17

363

0

0

68

0

12

12

83

0

53

-

54

-

-

-

-

-

-

-

TOTAL ASSETS

7,844

7,466

7,428

7,486

7,373

7,070

6,744

6,559

6,448

6,622

6,907

6,864

6,701

6,678

6,363

6,276

6,039

6,254

6,254

2,801

2,335

2,317

2,234

2,216

2,131

2,102

1,829

1,687

1,559

1,344

1,340

1,160

1,152

1,064

1,041

1,004

LIABILITIES AND EQUITY
LIABILITIES
Notes payable, net

-

-

-

-

-

-

-

2,361

2,240

2,421

2,424

2,598

2,388

2,473

2,407

2,338

2,080

2,260

2,088

787

912

920

852

827

888

891

637

530

582

359

350

361

399

298

275

342

Accounts payable, accrued liabilities and other

269

212

261

241

208

175

193

151

146

162

162

134

135

114

132

104

97

81

90

61

36

35

20

22

26

39

17

21

18

22

13

14

12

18

12

11

Operating lease liability

272

272

-

273

274

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease intangible liabilities, net

28

31

34

37

41

45

43

41

45

49

55

66

73

73

77

77

86

94

114

39

40

42

44

46

45

47

35

29

31

28

30

21

22

19

19

20

Security deposits and prepaid rent

73

86

64

61

69

68

64

64

65

-

66

-

-

66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Security deposits

-

-

-

-

-

-

-

-

-

-

-

35

33

-

25

24

22

20

21

6

6

6

5

6

5

6

5

6

5

5

6

6

5

5

5

5

Prepaid rent

-

-

-

-

-

-

-

-

-

-

-

33

34

-

27

30

32

38

19

9

8

11

12

10

7

6

8

9

11

7

9

6

10

12

12

10

Derivative liabilities

-

-

-

-

-

-

-

0

0

-

0

0

0

1

22

26

17

2

8

2

1

0

1

0

0

0

-

-

-

-

-

-

-

0

0

0

Liabilities associated with real estate held for sale

-

-

-

0

0

-

0

3

0

4

224

0

0

236

14

5

0

17

0

0

42

0

0

0

45

0

1

-

1

-

-

-

-

-

-

-

Total liabilities

4,078

3,622

3,564

3,653

3,508

3,117

2,773

2,623

2,499

2,700

2,933

2,869

2,665

2,966

2,706

2,607

2,337

2,514

2,343

906

1,049

1,018

937

914

1,017

991

705

596

649

424

410

409

451

354

324

390

Redeemable preferred units of the operating partnership

9

9

9

9

9

9

9

-

-

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redeemable non-controlling interest in consolidated real estate entities

127

125

122

114

114

113

50

9

10

0

10

10

10

10

10

10

10

-

10

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

EQUITY/CAPITAL
Preferred stock, $0.01 par value, 10,000,000 authorized; 8.375% series B cumulative redeemable preferred stock, $25.00 per unit liquidation preference, no outstanding shares at December 31, 2015, 5,800,000 shares outstanding at December 31, 2014.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

145

145

145

145

145

145

145

145

145

145

145

145

145

145

87

87

87

87

Common Stock, Value, Issued

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

3,349

3,415

3,442

3,450

3,485

3,524

3,597

3,615

3,625

3,622

3,619

3,656

3,691

3,109

2,589

1,998

1,693

1,710

1,730

1,441

1,070

1,080

1,087

1,093

903

899

904

910

726

730

735

550

552

556

560

411

Accumulated other comprehensive loss

-17

-0

-2

1

9

17

27

26

22

13

6

5

8

9

-13

-16

-10

-1

-6

-3

-2

-1

-2

-1

-0

-1

-1

-1

-1

-1

-1

-0

-0

-0

-0

0

Accumulated deficit

-

-

-

-31

-41

-

-

-

9

-

18

7

3

-16

-39

-41

-42

-44

-44

-15

-34

-32

-40

-43

-45

-45

-39

-33

-30

-24

-21

-16

-13

-10

-7

-3

Total Hudson Pacific Properties, Inc. stockholders’ equity

3,333

3,416

3,440

3,421

3,455

3,543

3,627

3,643

3,659

3,637

3,646

3,671

3,705

3,103

2,537

1,941

1,641

1,665

1,824

1,568

1,179

1,192

1,190

1,194

1,003

997

1,009

1,021

840

850

858

679

625

633

640

495

Hudson Pacific Properties, L.P. partners’ capital
Non-controlling interest—members in Consolidated Entities and Non-controlling units in the Operating Partnership

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

57

58

59

-

63

64

65

Non-controlling common units in the Operating Partnership

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

57

58

59

-

63

64

65

Total equity

3,629

3,709

3,731

3,708

3,740

3,830

3,911

3,926

3,938

3,910

3,962

3,984

4,026

3,702

3,646

3,659

3,691

3,729

3,900

1,884

1,275

1,288

1,287

1,291

1,102

1,098

1,111

1,078

897

908

917

738

688

696

704

561

TOTAL LIABILITIES AND EQUITY

7,844

7,466

7,428

7,486

7,373

7,070

6,744

6,559

6,448

6,622

6,907

6,864

6,701

6,678

6,363

6,276

6,039

6,254

6,254

2,801

2,335

2,317

2,234

2,216

2,131

2,102

1,829

1,687

1,559

1,344

1,340

1,160

1,152

1,064

1,041

1,004

Company-owned common units in the operating partnership

-

-

-

-

-

154

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Hudson Pacific Partners L.P.
Investment in real estate, at cost

7,347

7,269

7,162

7,088

6,990

7,059

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Land

-

-

-

-

-

-

-

-

-

-

-

1,413

1,265

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Building and improvements

-

-

-

-

-

-

-

-

-

-

-

4,765

4,628

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Tenant improvements

-

-

-

-

-

-

-

-

-

-

-

403

393

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Furniture and fixtures

-

-

-

-

-

-

-

-

-

-

-

7

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property under development

-

-

-

-

-

-

-

-

-

-

-

247

216

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated depreciation and amortization

939

898

841

792

739

695

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment in real estate, net

6,407

6,370

6,320

6,296

6,251

6,363

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents

392

46

56

48

52

53

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

11

12

12

13

13

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable, net

12

13

15

13

17

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Straight-line rent receivables, net

209

195

181

170

159

142

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred leasing costs and lease intangible assets, net

275

285

294

299

280

279

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating lease right-of-use asset

268

269

270

270

272

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid expenses and other assets, net

68

68

69

66

82

55

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative Asset

-

-

-

-

-

-

-

-

-

-

-

5

8

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill

-

-

-

-

-

-

-

-

-

-

-

8

8

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment in unconsolidated real estate entity

60

64

64

65

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment in unconsolidated entities

-

-

-

-

-

-

-

-

-

-

-

15

38

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets associated with real estate held for sale

-

-

-

99

99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL ASSETS

7,844

7,466

7,428

7,486

7,373

7,070

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Debt

-

-

-

-

-

-

-

2,361

2,240

-

2,424

2,598

2,388

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable, accrued liabilities and other

269

212

261

241

208

175

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating lease liability

272

272

273

273

274

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Security deposits and prepaid rent

73

86

64

37

41

68

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities associated with real estate held for sale

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Security deposits

-

-

-

-

-

-

-

-

-

-

-

35

33

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid rent

-

-

-

-

-

-

-

-

-

-

-

33

34

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Derivative Liability

-

-

-

-

-

-

-

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

4,078

3,622

3,564

3,653

3,508

3,117

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redeemable preferred units of the operating partnership

9

9

9

9

9

9

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redeemable non-controlling interest in consolidated real estate entities

127

125

122

114

114

113

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6.25% Series A cumulative redeemable preferred units of the operating partnership

-

-

-

-

-

-

50

9

10

-

10

10

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated other comprehensive loss

-18

-0

-2

1

9

17

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Limited Partners' Capital Account

3,377

3,440

3,464

3,439

3,463

3,544

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Hudson Pacific Properties, L.P. partners’ capital

3,359

3,439

3,462

3,440

3,473

3,561

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated other comprehensive income

-

-

-

-

-

-

27

26

23

-

6

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-controlling interest—members in consolidated entities

270

269

269

268

267

268

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total capital

3,629

3,709

3,731

3,708

3,740

3,830

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL LIABILITIES AND EQUITY

7,844

7,466

7,428

7,486

7,373

7,070

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Hudson Pacific Partners, L.P.
Investment in real estate, at cost

-

-

-

-

-

-

6,690

6,418

6,499

6,219

6,558

6,837

6,508

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated depreciation and amortization

-

-

-

-

-

-

649

601

574

521

504

506

463

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment in real estate, net

-

-

-

-

-

-

6,040

5,817

5,924

5,697

6,054

6,331

6,044

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents

-

-

-

-

-

-

52

57

64

78

87

73

115

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

10

8

10

22

25

17

18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts receivable, net

-

-

-

-

-

-

12

6

5

4

5

4

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Straight-line rent receivables, net

-

-

-

-

-

-

131

124

119

106

97

93

84

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred leasing costs and lease intangible assets, net

-

-

-

-

-

-

256

236

241

239

257

282

296

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

U.S. Government securities

139

140

142

142

144

146

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

U.S. Government Securities

-

-

-

-

-

-

148

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepaid expenses and other assets, net

-

-

-

-

-

-

92

107

69

61

57

32

84

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Assets associated with real estate held for sale

-

-

-

-

-

-

0

201

11

411

321

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL ASSETS

-

-

-

-

-

-

6,744

6,559

6,448

6,622

6,907

6,864

6,701

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable, accrued liabilities and other

-

-

-

-

-

-

193

151

146

162

162

134

135

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease intangible liabilities, net

28

31

34

61

69

45

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Lease intangible liabilities, net

-

-

-

-

-

-

43

41

45

49

55

66

73

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Security deposits and prepaid rent

-

-

-

-

-

-

64

64

65

62

66

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Liabilities associated with real estate held for sale

-

-

-

-

-

-

0

3

0

4

224

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL LIABILITIES

-

-

-

-

-

-

2,773

2,623

2,499

2,700

2,933

2,869

2,665

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redeemable preferred units of the operating partnership

-

-

-

-

-

-

9

-

-

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Redeemable non-controlling interest in consolidated real estate entities

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated other comprehensive income

-

-

-

-

-

-

27

26

23

13

6

5

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common units, 154,940,583 and 156,171,553 issued and outstanding at December 31, 2018 and 2017, respectively.

-

-

-

-

-

-

3,616

3,633

3,652

3,639

3,654

3,678

3,718

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Hudson Pacific Properties, L.P. partners' capital

-

-

-

-

-

-

3,644

3,660

3,675

3,652

3,660

3,684

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-controlling interest—members in consolidated entities

-

-

-

-

-

-

266

265

263

258

302

299

307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL CAPITAL

-

-

-

-

-

-

3,911

3,926

3,938

3,910

3,962

3,984

4,026

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Liabilities and Equity/Capital

-

-

-

-

-

-

6,744

6,559

6,448

6,622

6,907

6,864

6,701

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Company-owned common units in the operating partnership

-

-

-

-

-

154

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unsecured and secured debt
Notes payable, net

3,234

2,817

2,728

2,834

2,711

2,623

2,332

-

-

2,421

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

In-substance defeased debt
Notes payable, net

134

135

135

136

137

138

139

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Joint venture partner debt
Notes payable, net

66

66

66

66

66

66

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-controlling interest—members in consolidated entities
Non-controlling interest—members in Consolidated Entities and Non-controlling units in the Operating Partnership

270

269

269

268

267

268

266

265

263

258

302

299

307

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-controlling interest—units in the operating partnership
Non-controlling interest—members in Consolidated Entities and Non-controlling units in the Operating Partnership

26

23

21

18

17

18

17

16

15

14

13

13

12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total equity

26

23

21

18

17

18

17

16

15

14

13

13

12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Units
Total equity

1

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-