Hp inc. (HPQ)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Jan'09Jul'08
Net revenue
Products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

72,464

74,142

76,646

77,887

79,622

80,981

82,074

84,757

86,340

86,475

85,990

84,799

82,431

79,577

76,425

74,051

75,920

0

0

0

Services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

40,204

40,966

41,570

42,008

42,435

42,594

42,446

42,039

41,629

41,045

40,751

40,816

40,681

40,399

40,102

40,124

35,517

0

0

0

Financing income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

458

461

464

462

463

465

459

449

432

421

417

418

420

412

395

377

370

0

0

0

Revenues

58,664

58,756

58,715

58,698

58,665

58,472

57,033

55,507

53,889

52,056

50,641

49,473

48,676

48,238

47,992

48,462

49,851

51,463

12,800

28,023

42,355

56,651

55,154

54,795

55,068

55,273

113,126

115,569

118,680

120,357

122,520

124,040

124,979

127,245

128,401

127,941

127,158

126,033

123,532

120,388

116,922

114,552

111,807

0

0

0

Costs and expenses:
Cost of products

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

55,383

56,510

58,450

59,468

61,635

62,780

63,418

65,167

65,414

65,475

65,515

65,064

63,312

61,180

58,682

56,503

57,948

0

0

0

Cost of services

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

30,954

31,785

32,332

32,600

33,028

32,964

32,623

31,945

31,287

30,695

30,393

30,486

30,787

30,579

30,442

30,660

26,968

0

0

0

Cost of revenue

47,234

47,586

47,772

47,972

47,966

47,803

46,541

45,276

43,977

42,478

41,292

40,379

39,715

39,240

39,055

39,750

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Financing interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

317

320

319

317

315

315

309

306

304

299

298

302

302

308

319

326

330

0

0

0

Research and development

1,555

1,499

1,464

1,398

1,401

1,404

1,341

1,283

1,241

1,190

1,217

1,226

1,213

1,209

1,173

1,175

1,179

1,191

-364

223

791

1,298

1,374

1,284

1,226

1,209

3,315

3,372

3,407

3,399

3,319

3,277

3,242

3,254

3,239

3,169

3,076

2,959

2,849

2,774

2,768

2,819

3,010

0

0

0

Selling, general and administrative

5,410

5,368

5,226

5,139

5,118

5,099

5,164

4,972

4,744

4,532

4,279

3,901

3,813

3,833

3,969

4,308

4,534

4,719

-1,120

1,210

3,373

5,361

5,501

5,387

5,338

5,428

13,143

13,235

13,433

13,500

13,878

13,942

13,827

13,577

13,540

13,301

12,972

12,822

12,255

11,938

11,722

11,648

11,840

0

0

0

Restructuring and other charges

511

275

181

168

156

132

205

247

330

362

298

288

248

205

197

162

69

63

-817

-169

76

176

564

-4

152

168

997

2,711

2,356

2,266

2,067

422

527

645

701

1,149

1,171

1,144

947

711

625

640

607

0

0

0

Impairment of goodwill and intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

In-process research and development charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

Acquisition-related charges

25

35

38

57

91

123

146

176

151

125

83

43

23

7

0

0

0

-

-

-

-

-

0

0

0

-

22

21

27

45

156

171

175

182

119

228

284

293

302

234

232

242

182

0

0

0

Amortization of intangible assets

113

116

107

98

89

80

60

40

21

1

1

3

8

16

42

64

83

102

-569

-366

-127

129

-84

45

131

198

1,428

1,548

1,668

1,784

1,823

1,705

1,648

1,607

1,620

1,645

1,579

1,484

1,467

1,463

1,496

1,578

1,384

0

0

0

Defined benefit plan settlement charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

54,848

54,879

54,788

54,832

54,821

54,641

53,457

51,994

50,464

48,688

47,349

46,019

45,199

44,689

44,308

44,888

46,121

47,543

10,699

25,471

38,978

52,395

51,569

50,813

51,307

51,757

114,406

127,537

130,027

131,414

126,294

116,461

116,654

117,568

116,224

115,961

115,288

114,554

112,215

109,181

106,280

104,416

102,275

0

0

0

Earnings from operations

3,816

3,877

3,927

3,866

3,844

3,831

3,576

3,513

3,425

3,368

3,292

3,454

3,477

3,549

3,684

3,574

3,730

3,920

2,101

2,552

3,377

4,256

3,585

3,982

3,761

3,516

-1,280

-11,968

-11,347

-11,057

-3,774

7,579

8,325

9,677

12,177

11,980

11,870

11,479

11,317

11,207

10,642

10,136

9,532

0

0

0

Nonoperating Income (Expense)

-1,315

-1,354

-889

-58

-836

-818

-722

-778

-19

-92

146

166

225

212

-234

-288

-361

-388

-200

-255

-351

-393

-425

-426

-445

-461

-706

-784

-834

-876

-1,089

-986

-819

-695

-375

-388

-403

-505

-556

-599

-688

-721

0

0

0

0

Earnings before taxes

2,501

2,523

3,038

3,808

3,008

3,013

2,854

2,735

3,406

3,276

3,438

3,620

3,702

3,761

3,450

3,286

3,369

3,532

1,901

2,297

3,026

3,863

3,160

3,556

3,316

3,055

-1,986

-12,752

-12,181

-11,933

-4,863

6,593

7,506

8,982

11,802

11,592

11,467

10,974

10,761

10,608

9,954

9,415

8,966

0

0

0

Provision for taxes

-526

-629

-1,177

-108

-1,184

-2,314

-1,682

-1,617

-447

750

1,059

1,094

1,075

1,095

-218

-239

-229

-186

457

568

757

939

716

707

663

595

1,169

650

705

717

694

1,367

1,569

1,908

2,429

2,372

2,351

2,213

2,126

2,075

1,900

1,755

1,691

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

-

2,666

3,668

3,525

3,598

3,718

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-170

-341

-127

182

836

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

3,027

3,152

4,215

3,916

4,192

5,327

4,536

4,352

3,853

2,526

2,358

2,445

2,515

2,496

3,327

3,398

3,780

4,554

4,561

4,692

4,954

5,013

5,097

5,502

5,306

5,113

-3,155

-13,402

-12,886

-12,650

-5,557

5,226

5,937

7,074

9,373

9,220

9,116

8,761

8,635

8,533

8,054

7,660

7,275

0

0

0

Other comprehensive income (loss) before taxes:
Earnings Per Share [Abstract]
Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

0.30

0.49

0.38

0.37

0.83

0.39

0.41

0.42

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.02

-0.03

-0.01

-0.04

-0.10

0.08

0.15

0.33

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (usd per share)

0.47

0.26

0.79

0.51

0.52

0.93

0.55

0.65

1.17

0.40

0.41

0.33

0.36

0.28

0.46

0.37

0.33

0.73

0.47

0.56

0.75

0.71

0.53

0.67

0.75

0.73

0.72

0.56

0.63

-3.46

-4.49

0.80

0.74

0.18

0.94

1.07

1.19

1.13

0.76

0.94

0.95

1.02

0.70

0.72

0.77

0.82

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

0.30

0.49

0.38

0.36

0.82

0.39

0.40

0.41

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.04

-0.02

-0.03

-0.09

0.08

0.15

0.32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (usd per share)

0.46

0.27

0.78

0.51

0.51

0.92

0.54

0.64

1.16

0.38

0.41

0.33

0.36

0.29

0.45

0.36

0.33

0.73

0.47

0.55

0.73

0.70

0.52

0.66

0.74

0.73

0.71

0.55

0.63

-3.45

-4.49

0.80

0.73

0.17

0.93

1.05

1.17

1.10

0.75

0.91

0.93

0.99

0.69

0.71

0.75

0.80

Cash dividends declared per share (usd per share)

-

-

-

0.00

-

-

-

0.00

0.28

-

0.26

0.00

0.27

-

0.25

0.00

0.25

-

0.35

0.00

0.32

-

0.32

0.00

0.29

-

0.29

0.00

0.26

-

0.26

0.00

0.24

-

0.24

0.00

0.16

-

0.16

0.00

0.16

-

0.16

0.00

0.16

0.16

Weighted-average shares used to compute net earnings per share:
Basic (shares)

1,454

1,476

1,499

1,529

1,556

1,579

1,601

1,630

1,650

1,679

1,681

1,688

1,704

1,713

1,711

1,720

1,776

1,804

1,805

1,814

1,833

1,861

1,870

1,890

1,907

1,919

1,929

1,935

1,953

1,965

1,971

1,979

1,981

1,990

2,054

2,150

2,182

2,251

2,322

2,345

2,358

2,366

2,382

2,394

2,410

2,459

Diluted (shares)

1,460

1,485

1,508

1,536

1,567

1,603

1,618

1,646

1,669

1,683

1,695

1,709

1,721

1,731

1,725

1,731

1,785

1,819

1,828

1,836

1,861

1,898

1,899

1,916

1,935

1,949

1,948

1,947

1,956

1,940

1,971

1,987

1,998

2,022

2,080

2,184

2,226

2,279

2,376

2,406

2,427

2,410

2,436

2,438

2,464

2,533