Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 |
---|---|---|---|---|---|---|---|---|---|---|---|
Product sales and service revenue | |||||||||||
2,615 | 2,469 | 2,358 | 2,263 | 1,604 | 1,301 | 1,308 | 1,198 | 1,119 | 996 | 921 | 1,044 |
Rental revenue | |||||||||||
292 | 378 | 385 | 391 | 383 | 384 | 407 | 436 | 472 | 473 | 465 | 463 |
Revenues | |||||||||||
2,907 | 2,848 | 2,743 | 2,655 | 1,988 | 1,686 | 1,716 | 1,634 | 1,591 | 1,469 | 1,386 | 1,507 |
Total cost of net revenue (excludes acquisition-related intangible asset amortization) | |||||||||||
1,330 | 1,274 | 1,235 | 1,209 | 1,107 | 906 | 935 | 879 | 810 | 753 | 759 | 838 |
Rental expenses | |||||||||||
151 | 179 | 187 | 188 | 186 | 176 | 188 | 189 | 203 | 204 | 203 | 219 |
Cost of Revenue | |||||||||||
1,482 | 1,453 | 1,423 | 1,398 | 921 | 730 | 747 | 690 | 606 | 548 | 555 | 618 |
Gross Profit | |||||||||||
1,425 | 1,394 | 1,320 | 1,257 | 880 | 779 | 780 | 754 | 781 | 716 | 627 | 669 |
Research and development expenses | |||||||||||
139 | 135 | 133 | 133 | 91 | 71 | 70 | 66 | 63 | 58 | 55 | 57 |
Selling and administrative expenses | |||||||||||
941 | 891 | 874 | 853 | 664 | 548 | 549 | 496 | 502 | 474 | 461 | 486 |
Special charges | |||||||||||
28 | 77 | 37 | 39 | 41 | 37 | 5 | 18 | 1 | 13 | 20 | 22 |
Income tax expense | |||||||||||
56 | -55 | 50 | 15 | 18 | 54 | 39 | 42 | 26 | 56 | 26 | 25 |
Income Before Income Taxes | |||||||||||
208 | 197 | 183 | 138 | 65 | 115 | 144 | 163 | 159 | 182 | -378 | 92 |
Litigation credit (Note 13) | |||||||||||
- | - | - | - | - | - | - | 3 | -47 | 21 | - | - |
Impairment of other intangibles (Note 3) | |||||||||||
- | - | - | - | - | - | - | 8 | 0 | 0 | 472 | - |
Operating Profit | |||||||||||
316 | 289 | 275 | 230 | 83 | 122 | 154 | 168 | 166 | 191 | -382 | 102 |
Gain on sale of non-strategic assets (Note 3) | |||||||||||
- | - | - | - | - | - | - | - | - | - | 10 | - |
Interest expense | |||||||||||
89 | 95 | 88 | 90 | 18 | 9 | 9 | 6 | 8 | 8 | 10 | 14 |
Gain (Loss) on Extinguishment of Debt | |||||||||||
-3 | 0 | 0 | -10 | 0 | 0 | - | - | - | - | - | - |
Investment income (expense) and other, net | |||||||||||
-14 | 2 | -3 | 9 | 0 | 2 | -1 | 1 | 1 | -0 | 4 | 3 |
Income (Loss) from Continuing Operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 67 |
Income from discontinued operations before income taxes | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 78 |
Income tax expense | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 30 |
Income from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 48 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | |||||||||||
152 | 252 | 132 | 122 | 46 | 60 | 105 | - | 133 | 126 | -405 | 115 |
Net Income (Loss) Attributable to Noncontrolling Interest | |||||||||||
0 | 0 | -1 | -1 | -0 | 0 | 0 | - | 0 | 0 | - | - |
Net Income | |||||||||||
152 | 252 | 133 | 124 | 47 | 60 | 105 | 120 | 133 | 125 | -405 | 115 |
Income (loss) attributable to common shareholders per common share from continuing operations - Basic | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 1.07 |
Income attributable to common shareholders per common share from discontinued operations - Basic | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 0.78 |
Net Income Attributable to Common Shareholders per Common Share - Basic (usd per share) | |||||||||||
2.28 | 3.81 | 2.04 | 1.90 | 0.83 | 1.05 | 1.75 | 1.94 | 2.11 | 1.99 | -6.47 | 1.86 |
Income (loss) attributable to common shareholders per common share from continuing operations - Diluted | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 1.07 |
Income attributable to common shareholders per common share from discontinued operations - Diluted | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 0.78 |
Earnings Per Share, Diluted | |||||||||||
2.25 | 3.73 | 1.99 | 1.86 | 0.82 | 1.04 | 1.74 | 1.94 | 2.09 | 1.97 | -6.47 | 1.85 |
Dividends per Common Share (usd per share) | |||||||||||
- | - | - | 0.67 | 0.63 | 0.59 | 0.52 | 0.48 | 0.43 | 0.41 | 0.41 | 0.78 |
Average Common Shares Outstanding - Basic (thousands) (Note 10) (in shares) | |||||||||||
66 | 66 | 65 | 65 | 57 | 57 | 59 | 62 | 63 | 62 | 62 | 62 |
Average Common Shares Outstanding - Diluted (thousands) (Note 10) (in shares) | |||||||||||
67 | 67 | 67 | 66 | 58 | 58 | 60 | 62 | 63 | 63 | 62 | 62 |