| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues: | |||||||||||
Worldwide car rental | |||||||||||
- | - | - | - | - | - | 8,709 | 7,153 | 6,940 | 6,355 | 5,872 | 6,730 |
All other operations | |||||||||||
- | - | - | - | - | - | 527 | 478 | 149 | 137 | 118 | 137 |
Total revenues | |||||||||||
1,999 | 1,976 | 1,754 | 1,554 | 1,678 | 1,770 | 10,775 | 9,013 | 8,299 | 7,562 | 7,101 | 8,525 |
Expenses: | |||||||||||
Direct operating | |||||||||||
771 | 785 | 718 | 655 | 713 | 716 | 5,777 | 4,861 | 4,573 | 4,283 | 4,086 | 4,930 |
Operating Leases, Income Statement, Depreciation Expense on Property Subject to or Held-for-lease | |||||||||||
409 | 387 | 378 | 350 | 343 | 340 | 2,533 | 2,128 | 1,896 | 1,868 | 1,933 | 2,194 |
Cost of sales of rental equipment | |||||||||||
243 | 244 | 192 | 144 | 146 | 188 | - | - | - | - | - | - |
Cost of sales of new equipment, parts and supplies | |||||||||||
33 | 37 | 39 | 53 | 73 | 77 | - | - | - | - | - | - |
Selling, general and administrative | |||||||||||
294 | 311 | 319 | 275 | 267 | 251 | 1,053 | 978 | 767 | 664 | 641 | 769 |
Restructuring | |||||||||||
7 | 5 | 2 | - | - | 5 | - | - | - | - | - | - |
Interest and other income, net | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 24 |
Impairment | |||||||||||
5 | 0 | 29 | 0 | 0 | 9 | - | - | - | - | - | 1,168 |
Interest expense, net | |||||||||||
-173 | -137 | -140 | -84 | -32 | -41 | -707 | -647 | 699 | 773 | 680 | 869 |
Interest income | |||||||||||
- | - | - | - | - | - | - | - | 5 | 12 | 15 | - |
Other Nonoperating Income (Expense) | |||||||||||
2 | 0 | 1 | 3 | 56 | 4 | -102 | -34 | -62 | -0 | 48 | - |
Total expenses | |||||||||||
1,935 | 1,907 | 1,818 | 1,559 | 1,521 | 1,625 | 10,172 | 8,648 | 7,993 | 7,577 | 7,278 | 9,907 |
Loss before income taxes | |||||||||||
63 | 68 | -64 | -4 | 156 | 144 | 603 | 365 | 305 | -14 | -176 | -1,382 |
Income Tax Expense (Benefit) | |||||||||||
16 | -0 | -224 | 14 | 45 | 54 | 301 | 181 | 121 | 16 | -62 | -196 |
Net income (loss) | |||||||||||
- | - | - | - | - | - | 302 | 184 | 183 | -31 | -114 | -1,185 |
Less: Net income attributable to noncontrolling interest | |||||||||||
- | - | - | - | - | - | - | - | 19 | 17 | 14 | 20 |
Net Income (Loss) Attributable to Parent | |||||||||||
47 | 69 | 160 | -19 | 111 | 89 | - | - | 164 | -48 | -129 | -1,206 |
Weighted average shares outstanding: | |||||||||||
Basic and diluted | |||||||||||
28 | 28 | 28 | 28 | 30 | 30 | 422 | 420 | 415 | 411 | 371 | 322 |
Diluted | |||||||||||
29 | 28 | 28 | 28 | 30 | 31 | 464 | 448 | 444 | 411 | 371 | 322 |
Earnings Per Share [Abstract] | |||||||||||
Basic and diluted | |||||||||||
1.66 | 2.43 | 5.66 | -0.70 | 3.69 | 3.00 | 0.72 | 0.44 | 0.39 | -0.12 | -0.35 | -3.74 |
Diluted | |||||||||||
1.63 | 2.39 | 5.60 | -0.70 | 3.69 | 2.87 | 0.67 | 0.41 | 0.37 | -0.12 | -0.35 | -3.74 |
Equipment rental | |||||||||||
Total revenues | |||||||||||
1,701 | 1,658 | 1,499 | 1,352 | 1,411 | 1,455 | 1,539 | 1,382 | 1,209 | 1,069 | 1,110 | 1,657 |
Sales of rental equipment | |||||||||||
Total revenues | |||||||||||
242 | 256 | 190 | 122 | 161 | 198 | - | - | - | - | - | - |
Sales of new equipment, parts and supplies | |||||||||||
Total revenues | |||||||||||
44 | 49 | 52 | 68 | 92 | 95 | - | - | - | - | - | - |
Service and other revenue | |||||||||||
Total revenues | |||||||||||
10 | 12 | 12 | 11 | 13 | 20 | - | - | - | - | - | - |