Hormel foods corporation (HRL)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Jul'09
Net Sales

9,521

9,497

9,520

9,588

9,574

9,545

9,513

9,361

9,218

9,167

9,302

9,397

9,510

9,523

9,296

9,182

9,161

9,263

9,406

9,503

9,468

9,316

9,095

8,970

8,878

8,751

8,598

8,447

8,307

8,230

8,164

8,066

8,012

7,895

7,854

7,674

7,414

7,220

6,732

0

0

0

Cost of Products Sold

7,656

7,612

7,596

7,643

7,605

7,566

7,562

7,413

7,275

7,170

7,212

7,284

7,358

7,365

7,241

7,193

7,239

7,455

7,669

7,811

7,857

7,751

7,568

7,477

7,410

7,338

7,219

7,091

6,968

6,898

6,848

6,759

6,715

6,560

6,501

6,333

6,120

5,981

5,588

0

0

0

Gross Profit

1,864

1,884

1,924

1,945

1,969

1,979

1,951

1,948

1,942

1,996

2,090

2,113

2,152

2,158

2,054

1,988

1,921

1,808

1,737

1,691

1,610

1,564

1,526

1,493

1,467

1,412

1,379

1,355

1,338

1,331

1,316

1,306

1,297

1,334

1,353

1,340

1,294

1,238

1,144

0

0

0

Selling, General and Administrative

729

727

749

780

814

841

827

792

768

759

811

842

872

871

816

794

773

743

720

689

665

650

632

630

637

627

639

633

609

605

602

614

625

618

628

618

604

605

580

0

0

0

Goodwill/Intangible Impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Equity Method Investments

35

39

36

46

46

58

62

53

49

39

38

41

40

38

35

35

33

23

21

18

14

17

13

11

15

20

28

36

37

38

36

31

30

26

23

19

17

13

10

0

0

0

Operating Income

1,170

1,196

1,194

1,194

1,184

1,179

1,186

1,209

1,223

1,276

1,316

1,311

1,319

1,323

1,250

1,207

1,160

1,067

1,038

1,021

960

931

908

874

844

805

767

759

766

764

749

724

702

742

747

741

706

646

573

0

0

0

Other Income and Expense:
Interest and Investment Income

37

31

33

35

26

27

27

19

20

14

8

10

10

6

4

2

-0

2

3

4

3

3

4

2

4

4

4

5

6

6

1

0

0

-0

4

5

4

4

8

0

0

0

Interest Expense

15

18

21

26

27

26

23

18

14

12

12

12

12

12

13

13

13

13

12

12

12

12

12

12

12

12

12

12

12

12

12

15

19

22

26

27

26

26

26

0

0

0

Earnings Before Income Taxes

1,192

1,209

1,207

1,204

1,183

1,181

1,189

1,210

1,229

1,278

1,313

1,309

1,317

1,317

1,241

1,195

1,147

1,057

1,028

1,013

950

922

901

865

836

798

759

752

760

758

737

709

683

718

726

719

684

624

555

0

0

0

Provision for Income Taxes

212

230

222

208

232

168

220

268

314

431

440

423

427

426

407

410

397

369

357

349

326

316

308

297

283

268

253

247

254

253

248

233

225

239

243

249

247

224

200

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

980

979

985

996

950

1,012

969

941

915

847

872

886

890

890

833

784

750

687

671

663

623

606

592

567

553

530

505

504

506

504

489

476

458

479

483

469

437

399

355

0

0

0

Less: Net Earnings (Loss) Attributable to Noncontrolling Interest

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

1

1

2

2

3

3

3

3

3

4

5

5

4

4

4

4

5

5

4

4

4

3

0

0

0

Net Earnings Attributable to Hormel Foods Corporation

980

978

984

995

950

1,012

968

941

914

846

872

885

890

890

833

784

749

686

670

661

621

602

588

564

549

526

501

499

501

500

484

472

453

474

478

464

433

395

351

0

0

0

Net Earnings Per Share
Basic (in dollars per share)

0.45

0.48

0.37

0.53

0.45

0.49

0.40

0.45

0.57

0.41

0.35

0.40

0.44

0.46

0.37

0.41

0.44

0.35

0.28

0.34

0.33

-0.49

0.52

0.53

0.58

0.60

0.43

0.47

0.49

0.50

0.42

0.49

0.49

0.44

0.37

0.41

0.56

0.45

0.32

0.29

0.42

0.57

Diluted (in dollars per share)

0.45

0.47

0.37

0.52

0.44

0.47

0.39

0.44

0.56

0.40

0.34

0.39

0.44

0.45

0.36

0.40

0.43

0.35

0.27

0.33

0.32

-0.48

0.51

0.52

0.57

0.59

0.42

0.46

0.48

0.49

0.41

0.48

0.48

0.43

0.36

0.40

0.55

0.44

0.32

0.29

0.41

0.57

Weighted-average Shares Outstanding
Basic (in shares)

535

534

534

535

534

533

530

529

529

527

528

528

528

528

529

529

528

528

528

528

527

1,318

263

263

263

263

264

264

263

262

263

263

263

264

266

267

266

266

266

267

267

134

Diluted (in shares)

544

543

543

546

547

545

543

542

543

537

538

539

540

541

542

543

542

541

541

540

540

1,350

270

270

270

270

270

270

269

268

268

269

269

270

272

272

271

270

270

271

270

135

DIVIDENDS DECLARED PER SHARE (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.17

0.17

0.17

-

0.14

0.14

0.14

-

0.12

0.12

0.12

-

0.20

0.20

0.20

-

0.17

0.17

0.17

-

0.15

0.15

0.15

-

0.12

0.12

0.12

-

0.10

0.10

0.10

0.19