Heron therapeutics, inc. /de/ (HRTX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities:
Net loss

-204,749

-178,840

-197,484

-173,143

-97,591

-76,367

-55,283

-23,348

-11,814

-7,346

-10,028

Adjustments to reconcile net loss to net cash used for operating activities:
Stock-based compensation expense

51,411

33,367

30,538

25,956

14,360

8,067

10,890

5,732

1,890

1,749

1,137

Depreciation and amortization

2,000

1,500

1,500

1,099

734

578

333

197

179

227

356

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-150

68

Amortization of debt discount

1,050

890

773

689

624

573

533

389

103

0

0

Realized gain on available-for-sale securities

8

0

0

-

-

-

-

-

-

-

-

Accretion of discount on short-term investments

3,730

3,412

278

-274

-89

0

0

-

-

-

-

Gain from discontinued operations

-

-

-

-

-

-

-

1,082

-379

-

-

Impairment of property and equipment

107

72

-

-

-

905

0

-

-

-

-

Loss on disposal of property and equipment

-62

-29

-39

-9

118

-17

0

-

-

-

-

Loss on retirement of fixed assets

-

-

-

-

-

-

-

-

-

4

17

Stock issued in lieu of bonus

-

-

-

-

-

-

-

-

-

-

36

Change in operating assets and liabilities:
Accounts receivable

-24,773

22,778

39,914

1,960

0

0

-

-

-110

61

-139

Prepaid expenses and other assets

12,052

7,482

-3

338

2,443

419

54

318

-16

267

-303

Inventory

-14,064

29,122

4,768

5,340

0

0

-

-

-

-

-

Other long-term assets

-

-

-

-

-

-

-

-

77

75

-25

Accounts payable

-14,105

-1,906

11,955

3,514

751

1,285

-426

984

467

-3

-182

Accrued clinical and manufacturing liabilities

10,144

-3,614

13,713

7,976

1,420

2,038

1,127

92

-

-

-

Accrued payroll and employee liabilities

1,851

4,537

446

3,586

2,097

165

2,153

-149

-

-

-

Deferred revenue

-

-

1,664

1,099

0

0

-

-

-272

-88

-640

Other accrued liabilities

4,558

14,941

11,482

2,482

1,551

2,876

-36

494

-

-

-

Accrued expenses

-

-

-

-

-

-

-

-

1,298

-579

-1,160

Net cash used for operating activities

-

-

-

-

-

-

-

-

-

-5,483

-10,999

Net cash provided by discontinued operations

-

-

-

-

-

-

-

-

-

0

0

Net cash used for operating activities

-124,580

-191,805

-170,300

-134,097

-78,526

-60,282

-40,763

-17,009

-7,721

-5,483

-10,999

Investing activities:
Purchases of short-term investments

477,035

497,104

121,570

43,318

56,115

0

0

-

-

-

-

Maturities and sales of short-term investments

462,406

227,700

131,783

61,329

0

0

-

-

-

-

-

Purchases of property and equipment

7,154

9,171

2,553

3,135

1,086

1,438

1,685

972

513

78

2

Proceeds from the sale of property and equipment

-

25

78

-

241

0

0

-

-

-

-

Maturities of marketable securities

-

-

-

-

-

-

-

-

-

-

614

Net cash provided by investing activities

-21,783

-278,550

7,738

14,876

-56,960

-1,438

-1,685

-972

-513

-78

612

Net proceeds from sale of common stock and/or pre-funded warrants

162,151

363,128

306,279

-

128,199

58,916

57,802

50,491

22,772

-

-

Proceeds from purchases under the Employee Stock Purchase Plan

2,109

1,179

989

771

257

91

34

22

15

30

42

Proceeds from convertible note financing, net of issuance costs

-

-

-

-

-

-

-

-

-

-

0

Proceeds from stock option exercises

22,164

18,301

11,463

6,684

9,535

3,101

2,793

-

0

47

20

Proceeds from issuance of promissory note payable to related party

-

-

-

50,000

0

0

-

-

-

-

-

Proceeds from warrant exercises

1

-

-

-

-

-

600

-

-

-

-

Repayment of promissory note payable to related party

-

25,000

25,000

-

0

-

-

-

-

-

-

Proceeds from sale of common stock, net of issuance costs

-

-

-

-

-

-

-

-

-

0

-

Proceeds from sale of units of common stock and warrants, net of issuance costs

-

-

-

-

-

-

-

-

-

0

7,951

Net proceeds from convertible note financing

-

-

-

-

-

-

-

3,000

1,312

0

-

Net cash provided by financing activities

186,425

357,608

293,731

57,455

137,991

62,108

61,229

53,513

24,099

77

8,013

Net increase (decrease) in cash and cash equivalents

40,062

-112,747

131,169

-61,766

2,505

388

18,781

35,532

15,865

-5,484

-2,374

Supplemental disclosure of cash flow information:
Interest paid

-

1,183

2,789

1,622

0

0

0

0

2

4

4

Cumulative effect of adoption of new accounting standard

-

1,574

-

-

-

-

-

-

-

-

-