Harsco corp (HSC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues from continuing operations:
Revenues from continuing operations:
Total revenues

1,503

1,347

1,307

1,451

1,723

2,066

2,895

3,046

3,302

3,038

2,990

3,967

Costs and expenses from continuing operations:
Selling, general and administrative costs

252

202

194

196

242

284

482

502

535

532

509

602

Research and development expenses

4

3

2

4

4

5

10

9

6

4

3

5

Goodwill impairment charge

-

-

-

-

-

-

-

265

0

0

-

-

Loss on disposal of the Harsco Infrastructure Segment and transaction costs

-

-

-

-

1

5

292

0

0

-

-

-

Other expenses, net

2

2

-7

-12

-30

-57

-15

-104

-102

-86

-7

-21

Total costs and expenses

1,399

1,216

1,202

1,386

1,634

1,997

3,038

3,229

3,215

2,960

2,771

3,555

Operating income from continuing operations

104

130

104

64

88

69

-142

-183

87

78

218

411

Interest income

1

2

2

2

1

1

2

3

2

2

2

3

Interest expense

36

21

26

51

46

47

49

47

48

60

62

73

Defined benefit pension income (expense)

5

-3

2

1

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-7

-1

-2

-35

0

0

-

-

-

-

-

-

Change in fair value to unit adjustment liability

-

-

-

58

8

-9

0

0

0

-

-

-

Income (loss) from continuing operations before income taxes and equity income

56

113

75

-79

34

14

-191

-227

41

20

158

342

Income tax benefit (expense)

20

5

78

6

27

30

31

31

49

4

18

91

Equity income of unconsolidated entities, net

0

0

0

5

0

-1

1

0

0

0

0

0

Income (loss) from continuing operations

36

108

-2

-80

7

-17

-221

-258

-7

16

140

251

Discontinued Operation, Gain (Loss) from Disposal of Discontinued Operation, before Income Tax

569

0

0

1

-1

0

-2

-1

-3

-7

-21

-1

Discontinued operations:
Income (loss) from discontinued businesses

27

43

20

-

-

-

-

-

-

-

-

-

Income tax expense related to discontinued businesses

120

7

5

0

-0

0

-0

-0

-1

-3

-6

2

Income from discontinued operations

475

36

14

0

-0

0

-1

-0

-2

-4

-15

-4

Net income

512

145

11

-79

6

-17

-223

-259

-9

12

125

246

Less: Net income attributable to noncontrolling interests

8

7

4

5

0

4

9

0

1

5

6

5

Net income attributable to Harsco Corporation

503

137

7

-85

6

-22

-232

-259

-11

6

118

240

Amounts attributable to Harsco Corporation common stockholders:
Income (loss) from continuing operations, net of tax

28

100

-6

-86

7

-22

-231

-258

-9

10

133

245

Income from discontinued operations

475

36

14

0

-0

0

-1

-0

-2

-4

-15

-4

Net income attributable to Harsco Corporation

503

137

7

-85

6

-22

-232

-259

-11

6

118

240

Weighted-average shares of common stock outstanding (in shares)

79

80

80

80

80

80

80

80

80

80

80

83

Basic earnings (loss) per common share attributable to Harsco Corporation common stockholders:
Continuing operations (in dollars per share)

0.35

1.25

-0.08

-1.07

0.09

-0.28

-2.86

-3.21

-0.12

0.14

1.67

2.94

Discontinued operations (in dollars per share)

5.97

0.45

0.18

0.01

-0.01

0.00

-0.02

-0.01

-0.03

-0.05

-0.19

-0.06

Basic earnings (loss) per share attributable to Harsco Corporation common stockholders (in dollars per share)

6.33

1.70

0.10

-1.07

0.08

-0.27

-2.88

-3.22

-0.14

0.08

1.48

2.88

Diluted weighted-average shares of common stock outstanding (in shares)

81

83

80

80

80

80

80

80

80

80

80

84

Diluted earnings (loss) per common share attributable to Harsco Corporation common stockholders:
Continuing operations (in dollars per share)

0.35

1.20

-0.08

-1.07

0.09

-0.28

-2.86

-3.21

-0.12

0.13

1.66

2.92

Discontinued operations (in dollars per share)

5.85

0.44

0.18

0.01

-0.01

0.00

-0.02

-0.01

-0.03

-0.05

-0.19

-0.06

Diluted earnings (loss) per share attributable to Harsco Corporation common stockholders (in dollars per share)

6.19

1.64

0.10

-1.07

0.08

-0.27

-2.88

-3.22

-0.14

0.08

1.47

2.87

Products And Services, Service Revenue [Member]
Total revenues

1,081

955

934

939

1,092

1,366

2,229

2,340

2,700

2,511

2,442

3,340

Cost of services sold

-

-

-

762

909

1,149

1,771

1,861

2,162

1,994

1,897

2,484

Product Revenues
Total revenues

422

392

373

512

630

700

666

705

602

527

548

627

Cost of services sold

305

266

260

410

446

494

467

486

407

342

354

441