Henry schein, inc. (HSIC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenue from Contract with Customer, Excluding Assessed Tax

9,985

9,417

8,883

11,571

10,629

10,371

9,560

8,939

8,530

7,526

6,538

6,380

Cost of Goods and Services Sold

6,894

6,506

6,136

8,345

7,622

7,460

6,904

6,432

6,112

5,355

4,621

4,506

Gross Profit

3,090

2,910

2,746

3,226

3,006

2,911

2,656

2,507

2,418

2,170

1,916

1,874

Operating Expenses [Abstract]
Selling, General and Administrative Expense

2,357

2,217

2,071

2,409

2,238

2,196

1,978

1,873

1,835

1,637

1,449

1,431

Litigation settlements

0

38

5

0

-

-

-

-

-

-

-

-

Restructuring Charges, pre-tax

14

54

0

45

34

0

0

15

0

12

3

23

Transaction costs related to Animal Health spin-off

-

-

-

0

-

-

-

-

-

-

-

-

Operating Income (Loss)

718

600

669

771

733

715

677

618

582

521

464

419

Nonoperating Income (Expense) [Abstract]
Investment Income, Interest

15

15

12

13

12

13

12

13

15

14

9

16

Interest Expense

50

76

51

31

26

24

27

30

30

33

23

34

Other Nonoperating Income (Expense)

-2

-3

-1

2

-0

4

2

2

1

0

2

-5

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest

680

536

629

755

720

709

664

604

569

502

452

395

Income Tax Expense (Benefit)

159

107

308

217

211

215

190

187

180

160

127

131

Income (Loss) from Equity Method Investments

17

21

15

18

14

11

10

7

15

10

5

5

Equity Method Investment, Realized Gain (Loss) on Disposal

186

0

-17

0

0

-

-12

0

0

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

725

450

318

-

-

-

-

-

-

-

330

269

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-6

111

140

-

-

-

-

-

-

-

2

-7

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

719

562

459

556

523

505

471

423

404

352

333

261

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Noncontrolling Interest

24

19

25

-

-

-

-

-

-

-

-

-

Net income attributable to noncontrolling interests from discontinued operations

0

-6

-27

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

-

-

-

49

44

39

39

35

36

26

22

21

Net Income (Loss) Attributable to Parent

694

535

406

506

479

466

431

388

367

325

311

239

Continuing operations

700

430

293

-

-

-

-

-

-

-

308

247

Discontinued operations

-5

105

113

-

-

-

-

-

-

-

2

-7

Net Income (Loss) Attributable to Parent

694

535

406

506

479

-

-

-

-

-

311

239

Earnings Per Share, Basic and Diluted [Abstract]
Basic (in dollars per share)

4.74

2.82

1.87

-

-

-

-

-

-

-

3.47

2.78

Income (Loss) from Continuing Operations, Per Diluted Share

4.69

2.80

1.85

-

-

-

-

-

-

-

3.41

2.71

Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract]
Basic (in dollars per share)

-0.04

0.69

0.72

-

-

-

-

-

-

-

0.03

-0.09

Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

-0.04

0.68

0.72

-

-

-

-

-

-

-

0.03

-0.08

Earnings Per Share [Abstract]
Earnings Per Share, Basic

4.70

3.51

2.59

3.14

2.89

5.53

5.02

4.44

4.08

3.62

3.50

2.69

Earnings Per Share, Diluted

4.65

3.49

2.57

3.10

2.85

5.44

4.93

4.32

3.97

3.49

3.44

2.63

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

147

152

156

161

165

84

85

87

90

90

88

89

Weighted Average Number of Shares Outstanding, Diluted

149

153

158

163

168

85

87

89

92

93

90

91