Hometrust bancshares, inc. (HTBI)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Interest and Dividend Income
Loans

121,903

105,082

90,069

78,437

77,875

56,835

58,404

65,656

69,874

67,374

Securities available for sale

-

-

-

-

3,659

1,578

324

413

1,016

1,444

Commercial paper and interest-bearing deposits in other banks

8,278

5,939

3,725

3,686

2,747

1,789

1,578

1,331

1,135

2,435

Securities available for sale

3,443

3,668

3,983

4,161

-

-

-

-

-

-

Other investments

3,635

2,713

1,659

1,463

875

79

-

-

-

-

Other investments

-

-

-

-

-

-

83

91

-

-

FHLB stock

-

-

-

-

-

-

-

-

62

47

Total interest and dividend income

137,259

117,402

99,436

87,747

85,156

60,281

60,389

67,491

72,087

71,300

Interest Expense
Deposits

15,757

6,758

4,588

4,531

4,892

5,417

6,975

10,244

14,798

19,621

Borrowings

14,626

9,314

3,657

1,509

498

15

280

1,534

5,731

5,996

Total interest expense

30,383

16,072

8,245

6,040

5,390

5,432

7,255

11,778

20,529

25,617

Net Interest Income

106,876

101,330

91,191

81,707

79,766

54,849

53,134

55,713

51,558

45,683

Provision for loan losses

5,700

0

0

0

150

-6,300

1,100

15,600

42,800

38,600

Net Interest Income after Provision for Loan Losses

101,176

101,330

91,191

81,707

79,616

61,149

52,034

40,113

8,758

7,083

Noninterest Income
Service charges and fees on deposit accounts

9,611

8,802

7,709

7,469

-

-

-

-

-

-

Loan income and fees

1,422

1,176

971

3,069

-

-

-

-

-

-

Gain on sale of loans held for sale

6,218

4,276

2,674

-

-

-

-

-

-

-

Service charges and fees on deposit accounts

-

-

-

-

5,930

2,783

2,589

2,679

2,929

2,986

Loan income and fees

-

-

-

-

2,989

3,218

5,107

3,846

3,211

2,692

BOLI income

2,103

2,117

2,088

1,643

1,651

-

-

-

-

-

Gain from business combination

-

-

-

-

-

-

-

-

5,844

-17,391

Gain from sale of premises and equipment

0

164

385

10

0

-

-

1,503

-

-

Gain from sales of securities available for sale

0

0

22

0

-

-

-

-

-

-

Gain from sales of securities available for sale

-

-

-

-

61

10

-

-

-

-191

Gain from sales of securities available for sale

-

-

-

-

-

-

0

-

430

-

Other, net

3,541

2,437

2,258

2,101

1,888

2,727

2,691

2,400

4,382

1,292

Total noninterest income

22,895

18,972

16,107

14,291

12,519

8,738

10,387

10,428

16,796

24,552

Noninterest Expense
Salaries and employee benefits

52,291

48,170

46,446

42,491

41,265

30,366

26,438

21,679

22,065

26,177

Net occupancy expense

9,454

9,689

9,121

9,106

8,635

5,322

5,497

4,975

4,855

4,531

Computer services

7,664

6,440

6,650

5,813

5,972

3,690

2,386

1,853

1,785

1,600

Telephone, postage, and supplies

3,040

2,958

2,732

3,153

3,141

1,799

1,737

1,459

1,491

1,385

Marketing and advertising

1,853

1,478

1,670

2,037

2,048

1,360

1,705

1,546

2,317

1,373

Deposit insurance premiums

1,426

1,619

1,378

1,985

1,922

1,312

1,407

2,097

2,193

2,003

Federal Home Loan Bank advance prepayment penalty

-

-

-

-

-

-

3,069

2,111

3,988

-

Loss on sale and impairment of REO

-439

-127

-300

-534

-28

-646

-951

-

-

-

Gain on sale and impairment of REO

-

-

-

-

-

-

-

-

3,825

205

REO expense

874

1,065

1,114

1,265

1,645

1,443

-

-

1,868

-

Loss on sale and impairment of REO

-

-

-

-

-

-

-

3,040

-

-

REO expense

-

-

-

-

-

-

2,135

1,951

-

-

Core deposit intangible amortization

2,029

2,645

2,823

2,907

2,547

166

86

-

-

-

Merger-related expenses

0

0

7,805

0

5,417

2,708

0

-

-

-

Impairment charges for branch consolidation

-

-

-

400

375

0

0

-

-

-

Other

11,064

11,140

10,220

9,950

8,557

6,220

5,982

5,950

9,167

4,897

Total noninterest expense

90,134

85,331

90,259

79,641

81,552

55,032

51,393

46,661

53,554

42,171

Income Before Income Taxes

33,937

34,971

17,039

16,357

10,583

14,855

11,028

3,880

-28,000

-10,536

Income Tax Expense

6,791

26,736

5,192

4,901

2,558

4,513

1,975

-647

-13,263

-17,577

Net Income

27,146

8,235

11,847

11,456

8,025

10,342

9,053

4,527

-14,737

7,041

Per Share Data:
Earnings Per Share [Abstract]
Basic (in dollars per share)

1.52

0.45

0.66

0.65

0.42

0.54

0.45

-

-

-

Diluted (in dollars per share)

1.46

0.44

0.65

0.65

0.42

0.54

0.45

-

-

-

Average shares outstanding:
Basic (in shares)

17,692

18,028

17,379

17,417

19,038

18,630

19,922

-

-

-

Diluted (in shares)

18,393

18,726

17,956

17,606

19,117

18,715

19,941

-

-

-

Basic

17,692

18,028

17,379

17,417

19,038

-

-

-

-

-

Diluted

18,393

18,726

17,956

17,606

19,117

-

-

-

-

-