Heartland express inc (HTLD)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
OPERATING ACTIVITIES
Net income

72,967

72,677

75,173

56,386

73,056

84,834

70,582

61,541

69,932

62,216

56,949

69,968

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization

100,932

101,329

103,905

105,580

111,848

109,629

69,649

57,821

57,876

61,949

58,730

46,109

Deferred income taxes

-4,699

-2,755

27,121

4,584

-8,618

-39,067

-10,262

5,751

-14,743

8,440

-14,637

-2,192

Stock-based compensation

2,065

539

511

0

0

-

-

-

-

-

-

-

Loss on sale of investments

-

-

-

-

-

-

200

0

0

-

-

-

Amortization of stock-based compensation, net of tax

-

-

-

856

1,251

1,134

1,184

2,379

150

0

0

-

Loss (gain) on disposal of property and equipment

31,341

24,963

26,674

9,205

35,040

33,544

33,270

15,109

32,133

13,317

19,708

9,558

Changes in certain working capital items:
Trade receivables

-6,676

-15,338

-15,239

-14,165

-16,025

-7,366

-7,834

2,357

2,579

4,258

558

-7,556

Prepaid expenses and other current assets

-509

-1,227

-860

-5,017

-4,301

1,009

-904

-5,688

6,459

-252

-671

1,018

Accounts payable, accrued liabilities, and accrued expenses

-10,758

-26,012

-26,893

-11,063

202

-19,017

-9,722

953

-952

1,609

-567

8,383

Accrued income taxes

623

3,653

-5,462

-1,371

10,211

-16,007

-6,388

-2,992

-1,498

-1,404

-9,051

-1,820

Net cash provided by operating activities

146,372

146,543

109,538

155,781

190,472

172,453

111,235

102,173

99,080

98,607

101,103

121,812

INVESTING ACTIVITIES
Proceeds from sale of property and equipment

92,942

130,752

147,578

57,280

148,792

91,266

92,313

29,184

73,018

21,649

11

1,849

Purchases of property and equipment, net of trades

163,780

169,276

184,114

86,088

217,253

204,973

135,195

66,811

126,257

14,551

79,123

35,949

Change in designated fund for equipment purchases

-

-

-

-

0

0

-

-

-

-

-

-

Change in designated funds for claims acquired

-

-

-

-

0

-

-

-

-

-

-

-

Maturity, calls and sales of investments

-

-

-

-

-

-

21,100

32,350

38,125

79,225

27,000

20,750

Acquisition of business, net of cash acquired

61,927

0

86,728

0

0

3,011

110,900

0

0

-

-

-

Change in other assets

26

-710

233

0

-1,248

-1,239

825

704

1,818

217

311

-279

Purchases of investments

-

-

-

-

-

-

-

-

-

18,000

350

14,046

Net cash used in investing activities

-132,791

-37,814

-123,497

-28,808

-67,213

-115,479

-133,507

-5,981

-16,932

68,106

-52,773

-27,117

FINANCING ACTIVITIES
Payments of cash dividends

6,563

6,589

6,667

6,666

6,942

7,034

6,861

91,934

7,148

97,944

7,270

9,601

Shares withheld for employee taxes related to stock-based compensation

532

213

198

0

0

-

-

-

-

-

-

-

Proceeds from Lines of Credit

-

-

-

-

-

19,100

75,000

0

-

-

-

-

Repayments on acquired debt

93,348

0

23,303

0

24,600

69,500

0

0

-

-

-

-

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

-

-

-

-

-1,764

0

0

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

-

-

-

-

-

-

-

-

0

-

-

-

Repayments on line of credit

-

-

-

-

-

-

147,942

0

0

-

-

-

Repurchases of common stock

0

25,087

0

14,678

74,024

0

0

24,190

56,350

0

45,360

36,403

Net cash used in financing activities

-100,443

-31,889

-30,168

-21,344

-107,330

-57,434

-79,803

-116,124

-63,498

-97,944

-52,630

-46,004

Net (decrease) increase in cash, cash equivalents and restricted cash

-86,862

76,840

-44,127

105,629

15,929

-460

-102,075

-19,932

18,650

68,769

-4,300

48,691

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest Paid

929

0

153

0

40

484

4

0

0

-

-

-

Cash paid (received) during the period for income taxes, net of refunds

18,888

12,832

21,909

35,537

24,701

23,723

38,101

42,776

24,152

40,502

18,767

36,739

Noncash investing and financing activities:
Fair value of revenue equipment traded

-

-

-

-

-

3,393

2,138

0

0

14,604

60,645

20,991

Purchased property and equipment in accounts payable

1,476

1,944

3,387

63

1,217

230

11,191

698

1,683

1,190

178

2,778

Sold revenue equipment in other current assets

1,282

3,783

869

160

0

0

-

-

-

-

-

-

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Common stock dividends declared in accounts payable

-

-

-

-

-

-

-

-

-

-

-

15

Issuance of common stock in acquisition of business

-

-

-

-

-

-

41,100

-

0

-

-

-