| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
Revenues: | ||||||
Worldwide vehicle rental | ||||||
9,107 | 8,756 | 8,163 | 8,211 | 8,434 | 8,907 | |
All other operations | ||||||
672 | 748 | 640 | 592 | 583 | 568 | |
Revenues | ||||||
9,779 | 9,504 | 8,803 | 8,803 | 9,017 | 9,475 | |
Expenses: | ||||||
Direct vehicle and operating | ||||||
5,486 | 5,355 | 4,958 | 4,932 | 5,055 | 5,458 | |
Depreciation of revenue earning vehicles and lease charges | ||||||
2,565 | 2,690 | 2,798 | 2,601 | 2,433 | 2,705 | |
Selling, general and administrative | ||||||
969 | 1,017 | 880 | 899 | 873 | 936 | |
Vehicle | ||||||
- | - | - | 280 | 253 | 277 | |
Non-vehicle | ||||||
- | - | - | 344 | 346 | 340 | |
Interest expense, net: | ||||||
Total interest expense, net | ||||||
-805 | -739 | -637 | -624 | -599 | -617 | |
Goodwill and intangible asset impairments | ||||||
0 | 0 | 86 | 292 | 40 | 0 | |
Other (income) expense, net | ||||||
59 | 40 | -19 | 75 | 115 | 10 | |
Total expenses | ||||||
9,766 | 9,761 | 9,378 | 9,273 | 8,885 | 9,706 | |
Income (loss) before income taxes | ||||||
13 | -257 | -575 | -470 | 132 | -231 | |
Income tax (provision) benefit | ||||||
63 | -30 | -902 | 4 | 17 | -17 | |
Net income (loss) from continuing operations | ||||||
- | - | - | -474 | 115 | -214 | |
Net income (loss) from discontinued operations | ||||||
- | - | - | -17 | 158 | 132 | |
Net income (loss) | ||||||
-50 | -227 | 327 | -491 | 273 | -82 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | ||||||
8 | -2 | 0 | - | - | - | |
Net (income) loss attributable to noncontrolling interests | ||||||
- | -2 | 0 | 0 | - | - | |
Net income (loss) attributable to Hertz | ||||||
-58 | -225 | 327 | -491 | - | - | |
Weighted-average shares outstanding: | ||||||
Basic (in shares) | ||||||
117 | 96 | 95 | 84 | 90 | 91 | |
Diluted (in shares) | ||||||
117 | 96 | 95 | 84 | 91 | 91 | |
Earnings (loss) per share: | ||||||
Basic earnings (loss) per share from continuing operations (in dollars per share) | ||||||
- | - | - | -5.65 | 1.28 | -2.35 | |
Diluted earnings (loss) per share from continuing operations (in dollars per share) | ||||||
- | - | - | -5.65 | 1.26 | -2.35 | |
Basic earnings (loss) per share from discontinued operations (in dollars per share) | ||||||
- | - | - | - | 1.75 | 1.45 | |
Basic earnings (loss) per share (in dollars per share) | ||||||
-0.49 | -2.35 | 3.44 | -5.85 | 3.03 | -0.90 | |
Diluted earnings (loss) per share from discontinued operations (in dollars per share) | ||||||
- | - | - | - | 1.74 | 1.45 | |
Diluted earnings (loss) per share (in dollars per share) | ||||||
-0.49 | -2.35 | 3.44 | -5.85 | 3.00 | -0.90 | |
The Hertz Corporation | ||||||
Worldwide vehicle rental | ||||||
9,107 | 8,756 | 8,163 | 8,211 | - | - | |
All other operations | ||||||
672 | 748 | 640 | 592 | - | - | |
Revenues | ||||||
9,779 | 9,504 | 8,803 | 8,803 | - | - | |
Direct vehicle and operating | ||||||
5,486 | 5,355 | 4,958 | 4,932 | - | - | |
Depreciation of revenue earning vehicles and lease charges | ||||||
2,565 | 2,690 | 2,798 | 2,601 | - | - | |
Selling, general and administrative | ||||||
969 | 1,017 | 880 | 899 | - | - | |
Vehicle | ||||||
- | - | - | 280 | - | - | |
Non-vehicle | ||||||
- | - | - | 343 | - | - | |
Total interest expense, net | ||||||
-798 | -732 | -632 | -623 | - | - | |
Goodwill and intangible asset impairments | ||||||
0 | 0 | 86 | 292 | - | - | |
Other (income) expense, net | ||||||
59 | 40 | -19 | 75 | - | - | |
Total expenses | ||||||
9,759 | 9,754 | 9,373 | 9,272 | - | - | |
Income (loss) before income taxes | ||||||
20 | -250 | -570 | -469 | - | - | |
Income tax (provision) benefit | ||||||
65 | -28 | -902 | 4 | - | - | |
Net income (loss) from continuing operations | ||||||
- | - | - | -473 | - | - | |
Net income (loss) from discontinued operations | ||||||
- | - | - | -15 | - | - | |
Net income (loss) | ||||||
-45 | -222 | 332 | -488 | - | - | |
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | ||||||
8 | -2 | 0 | - | - | - | |
Net (income) loss attributable to noncontrolling interests | ||||||
- | - | - | 0 | - | - | |
Net income (loss) attributable to Hertz | ||||||
-53 | -220 | 332 | -488 | - | - | |
Vehicles | ||||||
Total interest expense, net | ||||||
494 | 448 | 331 | - | - | - | |
Non-vehicle | ||||||
Total interest expense, net | ||||||
311 | 291 | 306 | - | - | - | |
Retained Earnings [Member] | ||||||
Net income (loss) | ||||||
- | - | - | -491 | - | - | |