Hurco companies inc (HURC)
CashFlow / Yearly
Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09
Cash flows from operating activities:
Net income (loss)

17,495

21,490

15,115

13,292

16,214

15,143

8,190

15,638

11,124

-5,744

-2,321

Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:
Provision for doubtful accounts

-136

388

-25

-75

-139

338

-

-

-

-

-

Provision for doubtful accounts

-

-

-

-

-

-

32

-

-

-

-

Provision for doubtful accounts

-

-

-

-

-

-

-

224

-111

312

-131

Deferred income taxes

260

-530

1,108

-225

-1,013

-874

909

1,846

-

-

-2,824

Equity in income of affiliates

583

639

505

466

474

444

228

276

53

-149

-326

Depreciation and amortization

3,745

3,713

3,616

3,868

3,222

3,309

3,392

4,126

4,300

3,804

3,295

Foreign currency (gain) loss

-730

-755

851

-1,850

-3,223

-2,260

807

-

-

-

-

Foreign currency (gain) loss

-

-

-

-

-

-

-

-3,003

-311

-1,927

6,422

Unrealized (gain) loss on derivatives

388

-456

411

-393

-147

-208

477

-522

720

624

-4,058

Stock-based compensation

2,670

2,504

1,698

1,607

1,193

921

979

870

470

141

246

Taxes paid related to net settlement of restricted shares

-

-

-

-

239

-

-

-

-

-

-

Change in assets and liabilities:
(Increase) decrease in accounts receivable

-11,239

5,148

-563

8,141

-3,666

11,653

-4,660

8,662

3,395

4,047

-14,262

(Increase) decrease in inventories

10,499

20,386

-1,638

13,881

-2,852

4,971

1,020

10,152

25,702

-4,154

-11,409

(Increase) decrease in prepaid expenses

1,474

-710

-80

-809

-383

4,646

-83

2,263

-

-

-

Increase (decrease) in accounts payable

-23,780

10,788

8,529

-6,001

-1,028

8,642

1,768

-9,594

8,085

21,114

-20,524

Increase (decrease) in accrued expenses

-2,354

3,090

1,331

-90

-962

5,257

-1,885

343

5,922

-398

-9,610

Increase (decrease) in accrued income tax

-3,259

2,934

-704

-

-

-

-

-

-

-

-

Increase (decrease) in accrued tax liability

-157

2,061

-844

0

-

-

-

-

-

-

-

Net change in deferred tax assets and liabilities

-

-

-

-

-

-

-

-

-1,372

216

-

Net change in derivative assets and liabilities

-330

1,178

-964

245

-1,081

-2,842

-542

-68

330

174

-3,261

Other

252

-4

930

-588

-179

-3

1,753

2,232

2,690

-1,978

-3,230

Net cash provided by (used for) operating activities

-6,413

21,012

30,372

-6,717

28,783

-

14,385

-6,987

-1,195

21,752

-1,483

Net cash provided by (used for) operating activities

-

-

-

-

-

16,335

-

-

-

-

-

Cash flows from investing activities:
Purchase of property and equipment

3,169

3,537

2,181

1,972

3,127

1,680

1,424

2,755

1,745

632

1,679

Proceeds from sale of equipment

83

180

-

264

62

125

2

1

0

40

239

Sale of investments

-

-

-

-

-

-

-

-

-

-

6,674

Software development costs

1,701

2,326

2,264

2,205

1,406

955

956

977

1,097

1,216

2,020

Other investments

-243

-233

-417

0

-308

76

256

42

34

-50

889

Acquisition of business

4,353

1,156

-

0

17,650

0

380

0

0

-

-

Net cash provided by (used for) investing activities

-8,897

-6,606

-4,028

-3,913

-21,813

-

-3,014

-3,773

-2,876

-1,758

2,325

Net cash provided by (used for) investing activities

-

-

-

-

-

-2,586

-

-

-

-

-

Cash flows from financing activities:
Proceeds from exercise of common stock options

-

847

534

0

257

359

302

1

0

0

43

Dividends paid

3,203

2,898

2,590

2,310

2,034

1,693

646

0

0

-

-

Taxes paid related to net settlement of restricted shares

499

502

295

146

239

-

-

-

-

-

-

Restricted shares vested

-

-

-

-

-

-

-1

0

-

-

-

Tax benefit from exercise of stock options

-

-

-

-

119

0

2

0

0

-

26

Repayment of short-term debt

1,450

-

-

-

1,605

379

4,271

0

0

-

-

Net cash provided by (used for) financing activities

-

-

-

-

-

-1,713

-

-

-

-

-

Borrowings on short-term debt

-

-

-

-

-

-

-

2,293

844

0

-

Net cash provided by (used for) financing activities

-5,152

-2,553

-2,351

-2,456

-3,502

-

-4,612

2,294

844

0

69

Effect of exchange rate changes on cash

235

-990

1,097

-934

-2,077

-994

275

-725

-67

-521

1,477

Net increase (decrease) in cash and cash equivalents

-20,227

10,863

25,090

-

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-14,020

1,391

11,042

7,034

-9,191

-3,294

19,473

2,388

Cash paid for:
Interest

11

64

66

56

156

167

176

127

23

18

4

Income taxes, net

11,025

6,172

4,867

4,328

9,890

5,782

2,537

10,679

1,381

-6,211

3,844