Hexcel corporation (HXL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Net sales

2,286

2,355

2,352

2,320

2,258

2,189

2,139

2,090

2,034

1,973

1,945

1,954

1,985

2,004

1,985

1,934

1,887

1,861

1,868

1,871

1,865

1,855

1,810

1,770

1,723

1,678

1,638

1,618

1,594

1,578

1,546

1,506

1,460

1,392

1,348

1,290

1,242

1,173

1,119

1,102

0

0

0

Cost of sales

1,672

1,715

1,708

1,691

1,653

1,608

1,567

1,525

1,474

1,421

1,399

1,408

1,429

1,439

1,428

1,388

1,353

1,328

1,334

1,339

1,344

1,346

1,317

1,287

1,252

1,224

1,202

1,194

1,182

1,171

1,149

1,122

1,095

1,050

1,024

982

942

891

852

842

0

0

0

Gross margin

614

640

644

629

605

580

572

565

560

551

545

545

555

564

556

545

534

532

533

531

521

508

493

483

471

454

436

423

412

406

396

384

365

342

324

308

299

282

267

259

0

0

0

Selling, general and administrative expenses

155

158

154

153

149

146

150

152

155

151

152

152

153

157

156

157

156

156

158

155

154

149

146

146

144

141

137

134

132

130

127

127

124

120

121

120

120

118

115

112

0

0

0

Research and technology expenses

55

56

58

58

57

55

53

51

50

49

48

48

47

46

45

44

43

44

46

46

46

47

45

45

44

41

41

40

38

36

34

33

33

32

32

31

32

30

31

30

0

0

0

Other expense (income), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

3

0

0

0

-

-

3

0

0

0

Other operating expense

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

388

425

423

410

391

371

368

361

354

350

344

344

354

360

354

343

333

332

328

329

313

305

295

285

282

270

258

249

251

248

243

229

205

192

173

162

153

129

118

113

0

0

0

Interest expense, net

45

45

45

44

41

37

34

31

29

27

25

23

22

22

22

21

17

14

11

8

8

8

7

7

7

7

7

7

8

10

10

10

10

11

24

16

20

23

15

28

0

0

0

Non-operating expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

-

-

-

-

0

-

-

-

0

-

-4

-11

0

0

-

0

-

-

-

-

Income before income taxes, and equity in earnings from affiliated companies

342

379

378

365

349

333

333

330

325

323

319

320

331

337

331

321

315

318

317

320

305

297

287

278

274

262

249

240

241

237

232

218

195

175

155

133

120

99

85

85

0

0

0

Provision for income taxes

68

76

83

72

69

62

40

45

48

42

67

69

76

90

89

94

92

83

83

83

79

89

85

83

80

76

72

72

73

74

66

60

47

41

37

32

33

22

21

20

0

0

0

Income before equity in earnings from affiliated companies

274

302

295

292

280

271

293

284

277

280

252

251

255

247

242

227

223

235

234

236

225

208

202

195

193

186

176

168

167

163

165

157

147

133

117

101

87

76

64

65

0

0

0

Equity in earnings from affiliated companies

2

3

4

6

6

5

4

4

3

3

3

2

2

2

2

2

2

2

2

1

1

1

1

1

1

1

0

0

0

0

1

1

1

1

1

0

0

0

0

0

0

0

0

Net income

276

306

299

299

287

276

298

288

281

284

255

253

258

249

244

229

225

237

236

238

227

209

203

196

194

187

177

168

168

164

166

159

148

135

118

102

88

77

64

66

0

0

0

Basic net income per common share

0.51

0.87

0.94

0.95

0.85

0.78

0.92

0.77

0.68

0.97

0.77

0.68

0.71

0.64

0.74

0.71

0.60

0.00

0.56

0.64

0.71

0.00

0.58

0.52

0.51

0.00

0.49

0.49

0.43

0.00

0.40

0.48

0.40

0.00

0.33

0.38

0.27

0.00

0.16

0.24

0.16

0.11

0.17

Diluted net income per common share

0.50

0.86

0.93

0.94

0.84

0.76

0.91

0.76

0.68

0.96

0.76

0.67

0.70

0.64

0.72

0.70

0.59

0.00

0.55

0.63

0.70

0.00

0.57

0.51

0.50

0.00

0.48

0.48

0.43

0.00

0.39

0.47

0.39

0.00

0.32

0.37

0.26

0.00

0.16

0.23

0.16

0.11

0.17

Dividends per share

0.17

-

0.17

0.15

0.15

-

0.15

0.12

0.12

-

0.12

0.11

0.11

-

0.11

0.10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted-average common shares:
Basic

83

84

85

85

85

85

87

88

90

90

90

90

91

92

92

93

93

94

95

96

96

95

95

97

98

99

99

100

100

100

100

100

99

99

99

98

98

97

97

97

97

96

96

Diluted

84

84

86

86

86

86

88

89

91

91

91

92

92

93

94

94

94

95

97

98

97

97

97

99

100

102

101

101

102

102

102

102

101

100

101

100

100

100

100

99

99

98

97