| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||
3,291 | 3,179 | 2,885 | 2,569 | 2,578 | 2,767 | 2,666 | 2,469 | 2,540 | 1,801 |
Cost of sales | |||||||||
2,750 | 2,682 | 2,382 | 2,142 | 2,147 | 2,319 | 2,205 | 2,065 | 2,157 | 1,522 |
Gross Profit | |||||||||
541 | 497 | 502 | 427 | 430 | 447 | 461 | 403 | 383 | 279 |
Operating Expenses | |||||||||
Selling, general and administrative expenses | |||||||||
487 | 458 | 428 | 394 | 327 | 316 | 326 | 291 | 273 | 229 |
Gain on the sale of assets | |||||||||
- | - | - | - | - | 17 | 0 | -0 | - | -2 |
Loss on sale of businesses | |||||||||
- | - | - | - | - | - | - | - | - | -4 |
Restructuring reversals | |||||||||
- | - | - | - | - | - | - | - | - | -1 |
Operating Expenses | |||||||||
487 | 458 | 428 | 394 | 327 | 298 | 326 | 291 | - | 233 |
Operating Profit | |||||||||
53 | 38 | 74 | 32 | 103 | 148 | 134 | 111 | 110 | 46 |
Other (income) expense | |||||||||
Interest expense | |||||||||
19 | 16 | 14 | 6 | 4 | 3 | 9 | 12 | 15 | 16 |
Income from unconsolidated affiliates | |||||||||
9 | 10 | 28 | 7 | 6 | 5 | 3 | 5 | 6 | 2 |
Loss on debt extinguishment | |||||||||
- | - | - | - | - | - | -2 | 0 | 0 | - |
Other | |||||||||
4 | 3 | 6 | 5 | -0 | -0 | 1 | 0 | 1 | 2 |
Other (income) expense | |||||||||
-6 | -2 | 19 | 5 | 1 | 1 | -6 | -6 | -8 | -12 |
Income Before Income Taxes | |||||||||
47 | 36 | 93 | 38 | 104 | 150 | 127 | 105 | 101 | 34 |
Income tax provision | |||||||||
11 | 2 | 44 | -4 | 29 | 39 | 17 | 7 | 18 | 1 |
Net income | |||||||||
36 | 34 | 48 | 42 | 75 | 110 | 110 | 98 | 82 | 32 |
Net (income) loss attributable to noncontrolling interest | |||||||||
0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Income Attributable to Stockholders | |||||||||
35 | 34 | 48 | 42 | 74 | 109 | 110 | 98 | 82 | 32 |
Basic Earnings per Share Attributable to Stockholders: | |||||||||
Basic Earnings per Share | |||||||||
2.15 | 2.10 | 2.95 | 2.61 | 4.58 | 6.61 | 6.58 | 5.84 | 4.93 | 1.95 |
Diluted Earnings per Share Attributable to Stockholders | |||||||||
Diluted Earnings per Share | |||||||||
2.14 | 2.09 | 2.94 | 2.61 | 4.57 | 6.58 | 6.54 | 5.83 | 4.91 | 1.94 |
Comprehensive Income | |||||||||
- | - | - | - | - | - | - | - | - | 13 |