Hydrogenics corp (HYGS)
CashFlow / Yearly
Dec'17Dec'16
Operating activities:
Net loss for the period

-11,140

-9,857

Decrease in restricted cash

-134

-542

Items not affecting cash
Loss on disposal of assets

131

5

Amortization and depreciation

672

751

Warrants

675

-760

Unrealized foreign exchange losses

483

146

Unrealized loss on joint ventures

-334

-156

Accreted interest and amortization of deferred financing fees

2,075

1,086

Stock-based compensation

742

390

Stock-based compensation - DSU's

950

-290

Net change in non-cash operating assets and liabilities

-162

5,382

Cash used in operating activities

-4,782

-13,213

Investing activities
Investment in joint venture - Enbridge

93

-

Purchase of property, plant and equipment

3,920

2,955

Receipt of government funding

1,792

1,201

Proceeds from disposals of property, plant and equipment

1,035

-

Purchase of intangible assets

25

48

Cash provided by (used in) investing activities

-1,211

-1,802

Financing activities
Common shares issued and stock options exercised, net of issuance costs

19,745

-

Principal repayment of long-term debt

1,654

-

Exercise of warrants

1,374

-

Interest payment

1,259

155

Proceeds of operating borrowings

-

1,072

Repayment of operating borrowings

873

-

Repayment of repayable government contributions and long-term debt

171

218

Repayment of long-term debt - institutional

-

7,500

Proceeds of borrowings, net of transaction costs

-

8,714

Cash provided by financing activities

17,162

1,913

Increase (decrease) in cash and cash equivalents during the period

11,169

-13,102

Effect of exchange rate fluctuations on cash and cash equivalents held

4

42