Horizon global corp (HZN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Net sales

690,450

714,010

892,980

649,200

-

-

-

Net sales

-

-

-

-

575,510

611,780

588,270

Cost of sales

594,220

604,530

685,380

488,850

432,470

463,690

463,260

Gross profit

96,230

109,480

207,600

160,350

143,040

148,090

125,010

Selling, general and administrative expenses

154,180

171,130

171,620

145,150

121,350

122,890

121,250

Impairment of goodwill and intangible assets

0

126,770

0

8,360

0

0

-

Net gain (loss) on dispositions of property and equipment

780

-2,210

-

-

-

-

-

Net (loss) gain on dispositions of property and equipment

-

-

-1,220

-540

-2,120

-740

1,910

Operating Income (Loss)

-57,170

-190,630

34,760

6,300

19,570

24,460

5,670

Gain (Loss) on Extinguishment of Debt

-

-

-4,640

0

0

-

-

Other expense, net

-5,390

-12,800

-2,730

-2,610

-3,740

-3,150

1,220

Other expense, net

-

-

-29,780

-22,690

-12,550

-3,870

400

Interest expense

58,270

27,450

22,410

20,080

8,810

720

820

Loss from continuing operations before income tax

-120,830

-230,880

4,980

-16,390

7,020

20,590

6,070

Income tax benefit

-10,820

-11,520

9,750

-3,730

-1,280

5,240

-3,710

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-110,010

-219,360

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

189,520

14,460

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

79,510

-204,900

-4,770

-12,660

8,300

15,350

9,780

Less: Net loss attributable to noncontrolling interest

-1,240

-940

-1,220

-300

0

0

-

Net loss attributable to Horizon Global

80,750

-203,960

-3,550

-12,360

8,300

15,350

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic [Abstract]
Continuing operations (in dollars per share)

-4.30

-8.72

-

-

-

-

0.54

Discontinued operations (in dollars per share)

7.49

0.58

-

-

-

-

-

Total

3.19

-8.14

-0.14

-0.66

0.46

0.85

-

Earnings Per Share, Diluted [Abstract]
Continuing operations (in dollars per share)

-4.30

-8.72

-

-

-

-

0.54

Discontinued operations (in dollars per share)

7.49

0.58

-

-

-

-

-

Total

3.19

-8.14

-0.14

-0.66

0.46

0.85

-

Weighted average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

25,297

25,053

24,781

18,775

18,064

18,062

18,062

Weighted Average Number of Shares Outstanding, Diluted

25,297

25,053

24,781

18,775

18,160

18,113

18,098