Ibio, inc. (IBIO)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Revenues

2,018

444

394

-

-

-

-

-

-

Revenues

-

-

-

948

1,851

205

1,007

1,277

520

Operating expenses:
Research and development (related party of $0, $217, $97 and $761), net of grant income of $0, $0, $0 and $37, respectively

5,474

3,986

4,117

3,156

3,495

1,898

3,431

4,981

3,083

Research and development - effect of Settlement Agreement (Note 8)

-

-

-

-

-

-1,041

0

-

-

Research and development - effect of amendment to Collaboration and License Agreement (Note 8)

-

-

-

-

-

-1,007

0

-

-

General and administrative (related party of $316, $288, $941 and $860)

12,332

10,685

10,551

7,685

5,022

3,888

4,243

5,623

7,090

General and administrative - effect of Settlement Agreement (Note 8)

-

-

-

-

-

-700

0

-

-

General and administrative - effect of amendment to Collaboration and License Agreement (Note 8)

-

-

-

-

-

1,007

0

-

-

Total operating expenses

17,806

14,671

14,668

10,841

8,517

4,045

7,674

10,604

10,174

Operating loss

-15,788

-14,227

-14,274

-9,893

-6,666

-3,840

-6,667

-9,327

-9,654

Other income (expense):
Interest expense - related party

1,900

1,915

1,929

807

0

-

90

63

50

Interest income

75

15

39

22

9

8

9

12

12

Interest expense - effect of Settlement Agreement (Note 8)

-

-

-

-

-

-122

0

-

-

Royalty income

16

19

25

21

32

42

34

34

23

Other income (expenses)

-

-

-

-

-

3

-4

-

-

Loss on disposal of fixed assets

-

-

-

-

-

-1

0

-

-

Change in fair value of warrant derivative liability

-

-

-

-

-

-

520

3,668

-2,473

Total other income (expense)

-1,809

-1,881

-1,865

-764

41

174

469

0

-2,488

Consolidated net loss

-17,597

-16,108

-16,139

-10,657

-6,625

-

-

-

-

Net loss attributable to noncontrolling interest

-4

-3

-1,607

-893

0

-

-

-

-

Net loss attributable to iBio, Inc.

-17,593

-16,105

-14,532

-9,764

-6,625

-3,666

-6,198

-5,676

-12,142

Preferred stock dividends- iBio CMO Preferred Tracking Stock

260

260

90

0

-

-

-

-

-

Net loss available to iBio, Inc.

-17,853

-16,365

-14,622

-9,764

-6,625

-

-

-

-

Comprehensive loss:
Consolidated net loss

-17,597

-16,108

-16,139

-10,657

-6,625

-

-

-

-

Net loss

-17,593

-16,105

-14,532

-9,764

-6,625

-3,666

-6,198

-5,676

-12,142

Other comprehensive loss - foreign currency translation adjustments

-1

-1

0

-4

-25

0

-

-

-

Comprehensive loss

-17,598

-16,109

-16,139

-10,661

-6,650

-3,666

-

-

-

Loss per common share attributable to iBio, Inc. stockholders - basic and diluted

-0.94

-1.54

-1.64

-0.12

-0.09

-0.06

-0.13

-0.14

-0.39

Weighted-average common shares outstanding - basic and diluted

18,926

10,631

8,911

80,973

71,495

62,968

49,381

39

30,968