Icc holdings, inc. (ICCH)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Net premiums earned

53,409

52,841

51,417

49,875

48,265

47,116

46,392

45,446

44,672

44,213

43,657

43,314

43,158

42,611

0

0

0

Net investment income

3,225

3,185

3,173

3,097

2,982

2,890

2,907

2,859

2,863

2,632

2,384

2,359

2,092

1,967

0

0

0

Net realized investment gains (losses)

1,343

1,200

629

503

-173

975

1,708

1,691

1,721

1,064

461

556

570

249

0

0

0

Other-than-temporary impairment losses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

Other-than-temporary impairment losses

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

Net unrealized (losses) gains on equity securities

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Other income (loss)

0

-

0

0

0

-

0

0

0

-

0

0

-

-

-

-

-

Other (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

280

254

0

0

0

Consolidated revenues

54,850

59,524

56,942

55,392

52,985

51,163

51,266

50,230

49,497

48,178

46,793

46,287

45,889

44,870

0

0

0

Losses and settlement expenses

31,949

33,714

34,981

33,984

32,873

31,262

31,880

31,332

30,406

29,009

27,160

25,251

24,564

24,344

0

0

0

Policy acquisition costs and other operating expenses

19,934

20,020

19,667

19,410

18,927

18,214

17,597

17,466

17,710

17,307

16,849

16,760

16,051

15,848

0

0

0

Interest expense on debt

132

128

128

128

124

140

159

191

221

225

260

244

237

226

0

0

0

General corporate expenses

610

579

591

556

552

545

502

557

552

555

0

0

0

-

-

-

-

General corporate expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Total expenses

52,627

54,443

55,370

54,079

52,479

50,164

50,140

49,547

48,890

47,098

44,849

42,788

41,363

40,883

0

0

0

(Loss) earnings before income taxes

2,222

5,081

1,572

1,313

506

999

1,126

682

607

1,080

1,943

3,498

4,525

3,987

0

0

0

Income tax expense (benefit):
Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Deferred

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Total income tax (benefit) expense

190

787

220

156

-0

106

424

121

72

372

453

965

1,336

1,176

0

0

0

Net (loss) earnings

2,032

4,294

1,351

1,156

506

893

701

561

534

707

1,489

2,533

3,189

2,810

0

0

0

Net earnings

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive (loss) earnings, net of tax
Unrealized gains and losses on investments:
Other comprehensive (loss), net of tax

-16

3,168

2,004

1,514

233

-3,808

-2,577

-2,492

-1,915

706

-394

-598

-330

624

0

0

0

Comprehensive (loss) earnings

2,015

7,462

3,356

2,671

739

-2,914

0

0

0

-

-

-

-

-

-

-

-

Comprehensive (loss) earnings

-

-

-

-

-

-

-

-

-

-

1,095

1,935

2,858

3,434

0

0

0

Earnings per share:
Basic:
Basic net (loss) earnings per share

-0.65

1.18

0.00

0.15

0.10

0.22

-0.07

-0.07

0.21

0.13

-0.11

-0.07

0.27

0.39

0.22

0.13

0.15

Diluted:
Diluted net (loss) earnings per share

-0.65

1.17

0.00

0.15

0.10

0.22

-0.07

-0.07

0.21

0.13

-0.11

-0.07

0.27

0.39

0.22

0.13

0.15

Weighted average number of common shares outstanding:
Basic

3,016

3,016

3,011

3,007

2,999

2,991

3,135

3,179

3,173

3,174

3,153

3,153

3,150

3,150

3,150

3,150

3,150

Diluted

3,020

3,028

3,015

3,010

3,000

2,992

3,136

3,180

3,174

3,174

3,153

3,153

3,150

3,150

3,150

3,150

3,150