Intercontinental exchange, inc. (ICE)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-0.08

-0.09

0.07

0.12

-0.63

0.00

0.00

0.00

Revenues [Abstract]
Revenue from Contract with Customer, Excluding Assessed Tax

2,115,000

1,667,000

1,663,000

1,634,000

1,583,000

1,677,000

1,463,000

1,556,000

1,580,000

1,441,000

1,435,000

1,496,000

1,471,000

1,497,000

1,416,000

1,504,000

1,554,000

1,242,000

1,187,000

1,073,000

1,180,000

1,263,000

1,010,000

1,016,000

1,063,000

668,000

338,000

372,000

352,000

Transaction and clearing fees, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

724,000

-

-

-

726,000

764,000

-

280,000

319,000

300,000

Market data fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

191,000

-

-

-

148,000

157,000

-

40,000

40,000

41,000

Transaction-based expenses:
Section 31 fees

166,000

105,000

105,000

100,000

69,000

85,000

61,000

90,000

121,000

97,000

92,000

92,000

91,000

99,000

94,000

98,000

98,000

86,000

92,000

79,000

92,000

109,000

89,000

87,000

74,000

32,000

0

0

0

Cash liquidity payments, routing and clearing

390,000

264,000

222,000

236,000

244,000

284,000

202,000

220,000

234,000

198,000

197,000

224,000

214,000

247,000

244,000

277,000

302,000

281,000

279,000

197,000

238,000

354,000

176,000

179,000

192,000

100,000

0

0

0

Total revenues, less transaction-based expenses

1,559,000

1,298,000

1,336,000

1,298,000

1,270,000

1,308,000

1,200,000

1,246,000

1,225,000

1,146,000

1,146,000

1,180,000

1,166,000

1,151,000

1,078,000

1,129,000

1,154,000

875,000

816,000

797,000

850,000

800,000

745,000

750,000

797,000

536,000

338,000

372,000

352,000

Operating expenses:
Compensation and benefits

278,000

274,000

261,000

259,000

248,000

262,000

251,000

241,000

240,000

229,000

234,000

236,000

247,000

245,000

236,000

236,000

236,000

166,000

150,000

144,000

151,000

144,000

144,000

150,000

154,000

109,000

60,000

67,000

66,000

Professional services

29,000

28,000

35,000

29,000

33,000

40,000

32,000

29,000

30,000

27,000

30,000

32,000

32,000

36,000

32,000

37,000

32,000

37,000

37,000

32,000

33,000

31,000

47,000

49,000

54,000

31,000

7,000

8,000

8,000

Business Combination, Acquisition Related Costs

12,000

1,000

0

1,000

0

1,000

6,000

15,000

12,000

9,000

4,000

9,000

14,000

19,000

14,000

20,000

27,000

54,000

8,000

7,000

19,000

27,000

40,000

37,000

25,000

111,000

6,000

8,000

18,000

Technology and communication

131,000

123,000

126,000

113,000

107,000

112,000

107,000

108,000

105,000

103,000

99,000

97,000

98,000

97,000

93,000

92,000

92,000

56,000

49,000

47,000

51,000

53,000

45,000

43,000

47,000

27,000

13,000

12,000

11,000

Rent and occupancy

21,000

16,000

17,000

18,000

17,000

18,000

17,000

16,000

17,000

17,000

17,000

17,000

18,000

18,000

17,000

17,000

18,000

12,000

14,000

15,000

16,000

17,000

19,000

22,000

20,000

16,000

5,000

10,000

8,000

Selling, general and administrative

49,000

45,000

33,000

41,000

42,000

42,000

37,000

39,000

33,000

38,000

38,000

38,000

41,000

33,000

31,000

30,000

22,000

34,000

24,000

29,000

29,000

39,000

37,000

41,000

26,000

23,000

10,000

9,000

9,000

Depreciation and amortization

157,000

189,000

158,000

157,000

158,000

157,000

148,000

143,000

138,000

131,000

128,000

142,000

134,000

140,000

181,000

146,000

143,000

98,000

94,000

93,000

89,000

89,000

83,000

81,000

80,000

56,000

35,000

33,000

32,000

Operating Expenses

677,000

676,000

630,000

618,000

605,000

632,000

598,000

591,000

575,000

554,000

550,000

571,000

584,000

588,000

604,000

578,000

570,000

457,000

376,000

367,000

388,000

400,000

415,000

423,000

406,000

373,000

136,000

147,000

152,000

Operating income

882,000

622,000

706,000

680,000

665,000

676,000

602,000

655,000

650,000

592,000

596,000

609,000

582,000

563,000

474,000

551,000

584,000

418,000

440,000

430,000

462,000

400,000

330,000

327,000

391,000

163,000

202,000

225,000

200,000

Other income (expense):
Interest income

6,000

8,000

8,000

10,000

9,000

7,000

6,000

5,000

4,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

72,000

71,000

72,000

71,000

71,000

71,000

66,000

55,000

52,000

50,000

47,000

45,000

45,000

44,000

44,000

44,000

46,000

30,000

21,000

23,000

23,000

24,000

22,000

23,000

27,000

27,000

9,000

10,000

10,000

Other income, net

20,000

28,000

-2,000

9,000

23,000

126,000

12,000

6,000

15,000

121,000

14,000

3,000

188,000

22,000

13,000

9,000

2,000

3,000

4,000

-9,000

2,000

36,000

5,000

16,000

-2,000

-233,000

0

2,000

1,000

Other income (expense), net

-46,000

-35,000

-66,000

-52,000

-39,000

62,000

-48,000

-44,000

-33,000

79,000

-33,000

-42,000

143,000

-19,000

-31,000

-35,000

-44,000

-27,000

-17,000

-32,000

-21,000

12,000

-17,000

-7,000

-29,000

-260,000

-9,000

-8,000

-9,000

Income before income tax expense

836,000

587,000

640,000

628,000

626,000

738,000

554,000

611,000

617,000

671,000

563,000

567,000

725,000

544,000

443,000

516,000

540,000

391,000

423,000

398,000

441,000

412,000

313,000

320,000

362,000

-97,000

193,000

217,000

191,000

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

-10,000

8,000

13,000

-50,000

0

0

0

Income tax expense

178,000

134,000

103,000

150,000

134,000

119,000

89,000

149,000

143,000

-568,000

186,000

140,000

214,000

177,000

93,000

153,000

163,000

18,000

113,000

109,000

118,000

118,000

90,000

93,000

101,000

23,000

48,000

59,000

54,000

Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

289,000

-

294,000

223,000

227,000

261,000

-120,000

145,000

158,000

137,000

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

658,000

453,000

537,000

478,000

492,000

619,000

465,000

462,000

474,000

1,239,000

377,000

427,000

511,000

367,000

350,000

363,000

377,000

373,000

310,000

289,000

323,000

294,000

213,000

235,000

274,000

-170,000

145,000

158,000

137,000

Net income attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,000

Net income attributable to non-controlling interest

8,000

-

8,000

6,000

8,000

-

7,000

7,000

10,000

-

6,000

8,000

8,000

19,000

6,000

-6,000

8,000

39,000

-4,000

-6,000

-8,000

-6,000

-7,000

-9,000

-13,000

-

-4,000

-4,000

-

Net Income (Loss) Attributable to Parent

650,000

448,000

529,000

472,000

484,000

611,000

458,000

455,000

464,000

1,233,000

371,000

419,000

503,000

360,000

344,000

357,000

369,000

370,000

306,000

283,000

315,000

288,000

206,000

226,000

261,000

-176,000

141,000

154,000

135,000

Earnings Per Share, Basic [Abstract]
Earnings Per Share [Abstract]
Earnings Per Share, Basic

1.18

0.80

0.95

0.84

0.85

1.07

0.80

0.79

0.80

2.10

0.63

0.71

0.85

0.60

0.58

0.60

0.62

-5.84

2.77

2.55

2.81

-4.33

1.81

1.96

2.28

-2.67

1.94

2.11

1.86

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.55

315,000,000.00

-4.25

1.90

1.89

2.16

-2.03

1.94

2.11

1.86

Earnings Per Share, Diluted

1.17

0.79

0.94

0.84

0.85

1.07

0.79

0.78

0.79

2.07

0.63

0.71

0.84

0.60

0.57

0.60

0.62

-112,000,003.02

2.76

2.54

112,000,000.00

-4.31

1.80

1.95

2.27

-2.65

1.92

2.09

1.85

Weighted average common shares outstanding:
Earnings Per Share, Diluted [Abstract]
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

112,000,000.00

-0.08

-0.09

0.07

0.12

-0.64

0.00

0.00

0.00

Weighted Average Number of Shares Outstanding, Basic

552,000

554,000

559,000

563,000

568,000

568,000

572,000

578,000

582,000

583,000

588,000

591,000

594,000

594,000

596,000

595,000

595,000

-

110,000

111,000

-

1,936,000

114,000

115,000

115,000

93,000

73,000

73,000

73,000

Weighted Average Number of Shares Outstanding, Diluted

555,000

561,000

563,000

566,000

570,000

573,000

576,000

581,000

586,000

590,000

592,000

595,000

599,000

599,000

600,000

599,000

598,000

2,013,000

111,000

112,000

0

1,946,000

114,000

116,000

116,000

96,000

74,000

73,000

73,000

Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2.54

112,000,000.00

-4.23

1.89

1.88

2.15

-2.02

1.92

2.09

1.85

Dividend per share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

0.20

0.20

0.20

-

0.17

0.17

0.17

-

0.75

0.75

0.65

-

0.65

0.65

1.00

-

0.00

0.00

0.00

Financial Service [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

1,364,000

929,000

929,000

907,000

862,000

961,000

760,000

864,000

898,000

758,000

758,000

817,000

798,000

818,000

777,000

860,000

929,000

814,000

831,000

747,000

836,000

-

712,000

-

-

-

-

-

-

Data services
Revenue from Contract with Customer, Excluding Assessed Tax

564,000

559,000

553,000

553,000

546,000

539,000

530,000

526,000

520,000

525,000

518,000

521,000

520,000

515,000

489,000

497,000

477,000

257,000

209,000

205,000

200,000

-

170,000

-

-

-

-

-

-

Listings [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

112,000

113,000

114,000

111,000

111,000

112,000

112,000

111,000

109,000

104,000

105,000

109,000

108,000

118,000

106,000

105,000

103,000

102,000

101,000

101,000

101,000

95,000

92,000

90,000

90,000

33,000

0

0

0

Service, Other [Member]
Revenue from Contract with Customer, Excluding Assessed Tax

75,000

66,000

67,000

63,000

64,000

65,000

61,000

55,000

53,000

54,000

54,000

49,000

45,000

46,000

44,000

42,000

45,000

32,000

46,000

57,000

43,000

10,000

36,000

52,000

52,000

16,000

18,000

13,000

11,000