Interclick, inc. (ICLK)
Balance Sheet / TTM
Sep'11Jun'11Dec'10
Cash and cash equivalents

12,511

12,723

12,450

Short-term investment

500

499

498

Restricted cash

500

500

500

Accounts receivable, net of allowance for doubtful accounts of $512,538 and $563,512, respectively

38,788

31,561

44,517

Deferred taxes, current portion

476

463

457

Prepaid expenses and other current assets

2,739

3,840

763

Total current assets

55,517

49,590

59,187

Restricted cash

298

297

296

Property and equipment, net

3,494

3,582

2,283

Intangible assets, net

1,412

1,140

263

Goodwill

7,909

7,909

7,909

Deferred line of credit costs, net of accumulated amortization of $66,105 and $19,109, respectively

59

75

106

Deferred taxes, net of current portion

3,031

2,915

2,715

Other assets

518

567

208

Total assets

72,242

66,079

72,971

Accounts payable

16,529

13,606

20,147

Accrued expenses (includes accrued compensation of $3,145,759 and $3,274,004, respectively)

5,064

3,830

4,772

Line of credit payable

4,000

4,000

8,500

Obligations under capital leases, current portion

981

939

483

Deferred rent, current portion (includes cease-use liability of $87,410 and $78,193, respectively)

134

130

89

Total current liabilities

26,709

22,507

33,992

Obligations under capital leases, net of current portion

1,446

1,584

932

Deferred rent (includes cease-use liability of $242,691 and $306,578, respectively)

539

569

630

Other liabilities

300

348

0

Total liabilities

28,995

25,009

35,554

Commitments and contingencies

0

0

0

Preferred stock, $0.001 par value; 10,000,000 shares authorized,zero shares issued and outstanding

0

0

0

Common stock, $0.001 par value; 140,000,000 shares authorized, 24,872,999 and 24,065,611 issued and outstanding, respectively

24

24

24

Additional paid-in capital

50,918

49,532

46,626

Accumulated deficit

-7,696

-8,488

-9,233

Total stockholders' equity

43,247

41,069

37,416

Total liabilities and stockholders' equity

72,242

66,079

72,971