Iec electronics corp. (IEC)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Jun'18Mar'18Mar'18Dec'17Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10
Net sales

44,171

44,734

43,922

40,324

37,294

35,441

34,216

-

29,782

-

31,768

-

21,156

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

29,782

-

-

-

-

-

-

26,489

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

31,768

-

21,156

-

-

-

21,368

20,976

28,421

32,508

33,148

32,933

33,938

32,577

31,655

28,829

35,687

32,992

34,805

32,138

39,122

35,154

33,681

32,989

37,062

36,022

38,020

33,859

34,941

34,626

35,085

28,644

27,287

26,095

Cost of sales

38,668

39,495

37,528

34,719

32,708

30,382

29,720

26,423

26,423

26,984

26,984

19,638

19,638

24,147

22,781

19,089

19,181

25,150

27,045

27,412

27,116

28,760

27,888

28,682

25,374

32,179

29,197

30,161

28,760

33,668

29,995

30,782

28,824

30,888

29,170

29,937

28,660

27,917

28,056

27,724

23,840

22,511

21,439

Gross profit

5,503

5,239

6,394

5,605

4,586

5,059

4,496

3,359

3,359

4,784

4,784

1,518

1,518

3,475

3,708

2,279

1,795

3,271

5,463

5,736

5,817

5,178

4,689

2,973

3,455

3,508

3,795

4,644

3,378

5,454

5,159

2,899

4,165

6,174

6,852

8,083

5,199

7,024

6,570

7,361

4,804

4,776

4,656

Selling and administrative expenses

3,217

3,299

3,675

3,721

3,328

3,352

2,894

2,833

2,833

2,923

2,923

2,788

2,788

2,487

2,604

2,665

2,441

2,817

3,475

3,762

3,985

3,375

3,689

6,320

3,246

3,551

3,195

3,952

3,791

3,761

3,446

4,311

4,046

3,579

3,879

3,770

4,533

4,544

3,947

4,038

2,841

2,654

2,388

Goodwill and Intangible Asset Impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

14,217

-

0

0

0

-

-

-

-

-

-

-

-

-

Restatement and related expenses, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

372

312

730

-89

-1,302

102

1,258

1,156

625

1,106

0

0

0

-

-

-

-

-

-

-

-

-

Operating income

2,286

1,940

2,719

1,884

1,258

1,707

1,602

526

526

1,861

1,861

-1,270

-1,270

988

1,104

-386

-646

454

1,988

1,974

1,832

1,431

688

-4,077

298

1,259

498

-566

-1,569

-13,149

607

-1,412

119

2,595

2,973

4,313

666

2,480

2,623

3,323

1,963

2,122

2,268

Interest and financing expense

396

415

485

452

385

323

312

322

322

278

278

234

234

214

255

229

219

201

389

513

289

595

316

665

534

386

558

492

360

522

10

359

279

297

285

292

353

387

491

480

244

220

238

Other Nonoperating Income (Expense)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

1

-19

0

9

-56

0

-1

201

-58

902

1,162

-4

-115

-13

387

-17

Income before income taxes

1,890

1,525

2,234

1,432

873

1,384

1,290

204

204

1,583

1,583

-1,504

-1,504

774

849

-615

-865

253

1,599

1,461

1,543

836

372

-4,742

-236

873

-60

-1,057

-1,948

-13,671

606

-1,827

-160

2,297

2,889

3,963

1,215

3,255

2,128

2,728

1,706

2,289

2,013

Income tax expense

367

336

440

221

203

312

-7,831

0

0

4

4

-1,010

-1,010

19

43

0

0

76

-6

0

0

5

-4

0

0

-161

0

13,657

-617

-5,004

224

-683

-59

711

1,046

1,465

449

624

795

981

657

661

775

Net Income (Loss) Attributable to Parent, Diluted

-

-

-

1,211

670

1,072

-

204

204

1,579

1,579

-494

-494

-

806

-615

-865

-

1,605

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income/(loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

831

376

-4,742

-236

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-670

-4,392

-794

-559

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income/(loss)

1,523

1,189

1,794

1,211

670

1,072

9,121

204

204

1,579

1,579

-494

-494

755

806

-615

-865

177

1,605

1,461

1,543

161

-4,016

-5,536

-795

1,034

-60

-14,714

-1,331

-8,667

382

-1,144

-101

1,586

1,843

2,498

766

2,631

1,333

1,747

1,049

1,628

1,238

Net income per common share:
Basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.14

0.15

0.08

0.04

-0.47

-0.02

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.14

0.15

-0.07

-0.43

-0.08

-0.06

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average number of shares outstanding:
Basic (in shares)

10,393

10,365

10,345

10,332

10,286

10,262

10,248

10,243

10,243

10,217

10,217

10,204

10,204

10,197

10,193

10,173

10,163

-

10,211

10,205

-

10,217

10,199

10,075

9,864

9,853

9,838

9,829

9,780

9,739

9,702

9,675

9,647

9,660

9,682

9,666

9,645

9,637

9,776

9,576

9,224

9,086

9,055

Diluted (in shares)

10,703

10,695

10,256

10,642

10,678

10,495

10,170

10,556

10,556

10,348

10,348

10,204

10,204

10,197

10,193

10,173

10,163

10,211

10,211

10,205

10,216

10,217

10,199

10,075

9,864

9,950

9,838

9,829

9,780

9,739

9,810

9,675

9,647

9,982

10,008

10,038

10,004

10,000

10,021

9,996

9,766

9,599

9,629

Basic net income (loss) per share (in usd per share)

0.15

0.11

-0.28

0.12

0.06

0.10

-0.12

0.00

0.02

0.00

0.15

0.00

-0.05

0.00

0.00

0.00

0.00

-

160.00

-

-

0.01

-0.39

-0.55

-0.08

0.10

-0.01

-1.50

-0.14

-0.89

0.04

-0.12

-0.01

0.16

0.19

0.26

0.08

0.27

0.14

0.18

0.11

0.18

0.14

Earnings/(loss) from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.08

0.04

-0.47

-0.02

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings/(loss) from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.07

-0.43

-0.08

-0.06

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted net income (loss) per share (in usd per share)

0.14

0.11

-0.27

0.11

0.06

0.10

-0.12

0.00

0.02

0.00

0.15

0.00

-0.05

0.00

0.00

0.00

0.00

-

160.00

-

-

0.01

-0.39

-0.55

-0.08

0.10

-0.01

-1.50

-0.14

-0.89

0.04

-0.12

-0.01

0.16

0.18

0.25

0.08

0.26

0.13

0.17

0.11

0.17

0.13