IEC ELECTRONICS CORP. IEC Income Statement

Iec electronics corp. (IEC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Jun'18	Mar'18	Mar'18	Dec'17	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10
Net sales
173,151	166,274	156,981	147,275	136,733	131,207	116,922	-	0	-	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenues
-	-	-	-	-	-	-	0	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	107,035	-	96,635	-	-	-	103,273	115,053	127,010	132,527	132,596	131,103	126,999	128,748	129,163	132,313	135,622	139,057	141,219	140,095	140,946	138,886	139,754	144,093	144,963	142,842	141,446	138,511	133,296	125,642	117,111	0	0	0
Cost of sales
150,410	144,450	135,337	127,529	119,233	113,509	102,765	97,192	97,192	93,550	93,550	85,655	85,655	85,198	86,201	90,465	98,788	106,723	110,333	111,176	112,446	110,704	114,123	115,432	116,911	120,297	121,786	122,584	123,205	123,269	120,489	119,664	118,819	118,655	115,684	114,570	112,357	107,537	102,131	95,514	0	0	0
Gross profit
22,741	21,824	21,644	19,746	17,500	17,698	14,157	13,136	13,136	13,485	13,485	10,980	10,980	11,257	11,053	12,808	16,265	20,287	22,194	21,420	18,657	16,295	14,625	13,731	15,402	15,325	17,271	18,635	16,890	17,677	18,397	20,090	25,274	26,308	27,158	26,876	26,154	25,759	23,511	21,597	0	0	0
Selling and administrative expenses
13,912	14,023	14,076	13,295	12,407	12,002	11,438	11,031	11,031	10,802	10,802	10,544	10,544	10,197	10,527	11,398	12,495	14,039	14,597	14,811	17,369	16,630	16,806	16,312	13,944	14,489	14,699	14,950	15,309	15,564	15,382	15,815	15,274	15,761	16,726	16,794	17,062	15,370	13,480	11,921	0	0	0
Goodwill and Intangible Asset Impairment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	14,217	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-
Restatement and related expenses, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,325	-349	-559	-31	1,214	3,141	4,145	2,887	1,731	1,106	0	0	0	-	-	-	-	-	-	-	-	-
Operating income
8,829	7,801	7,568	6,451	5,093	5,696	2,719	2,105	2,105	2,683	2,683	436	436	1,060	526	1,410	3,770	6,248	7,225	5,925	-126	-1,660	-1,832	-2,022	1,489	-378	-14,786	-14,677	-15,523	-13,835	1,909	4,275	10,000	10,547	10,432	10,082	9,092	10,389	10,031	9,676	0	0	0
Interest and financing expense
1,748	1,737	1,645	1,472	1,342	1,235	1,146	1,048	1,048	981	981	932	932	917	904	1,038	1,322	1,392	1,786	1,713	1,865	2,110	1,901	2,143	1,970	1,796	1,932	1,384	1,251	1,170	945	1,220	1,153	1,227	1,317	1,523	1,711	1,602	1,435	1,182	0	0	0
Other Nonoperating Income (Expense)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-18	-18	-9	-66	-47	-48	144	142	1,044	2,207	2,002	1,945	1,030	255	242	0	0	0
Income before income taxes
7,081	6,064	5,923	4,979	3,751	4,461	1,573	1,057	1,057	1,702	1,702	-496	-496	143	-378	372	2,448	4,856	5,439	4,212	-1,991	-3,770	-3,733	-4,165	-480	-2,192	-16,736	-16,070	-16,840	-15,052	916	3,199	8,989	10,364	11,322	10,561	9,326	9,817	8,851	8,736	0	0	0
Income tax expense
1,364	1,200	1,176	-7,095	-7,316	-7,515	-8,837	-987	-987	-944	-944	-948	-948	62	119	70	70	70	-1	1	1	1	-165	-161	13,496	12,879	8,036	8,260	-6,080	-5,522	193	1,015	3,163	3,671	3,584	3,333	2,849	3,057	3,094	3,074	0	0	0
Net Income (Loss) Attributable to Parent, Diluted
-	-	-	0	0	0	-	0	0	0	0	0	0	-	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income/(loss) from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-3,771	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on discontinued operations, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-6,415	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income/(loss)
5,717	4,864	4,747	12,074	11,067	11,976	10,410	2,044	2,044	2,646	2,646	452	452	81	-497	302	2,378	4,786	4,770	-851	-7,848	-10,186	-9,313	-5,357	-14,535	-15,071	-24,772	-24,330	-10,760	-9,530	723	2,184	5,826	6,693	7,738	7,228	6,477	6,760	5,757	5,662	0	0	0
Net income per common share:
Basic (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.14	0.15	0.08	0.04	-0.47	-0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.14	0.15	-0.07	-0.43	-0.08	-0.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Weighted average number of shares outstanding:
Basic (in shares)
10,393	10,365	10,345	10,332	10,286	10,262	10,248	10,243	10,243	10,217	10,217	10,204	10,204	10,197	10,193	10,173	10,163	-	10,211	10,205	-	10,217	10,199	10,075	9,864	9,853	9,838	9,829	9,780	9,739	9,702	9,675	9,647	9,660	9,682	9,666	9,645	9,637	9,776	9,576	9,224	9,086	9,055
Diluted (in shares)
10,703	10,695	10,256	10,642	10,678	10,495	10,170	10,556	10,556	10,348	10,348	10,204	10,204	10,197	10,193	10,173	10,163	10,211	10,211	10,205	10,216	10,217	10,199	10,075	9,864	9,950	9,838	9,829	9,780	9,739	9,810	9,675	9,647	9,982	10,008	10,038	10,004	10,000	10,021	9,996	9,766	9,599	9,629
Basic net income (loss) per share (in usd per share)
0.15	0.11	-0.28	0.12	0.06	0.10	-0.12	0.00	0.02	0.00	0.15	0.00	-0.05	0.00	0.00	0.00	0.00	-	160.00	-	-	0.01	-0.39	-0.55	-0.08	0.10	-0.01	-1.50	-0.14	-0.89	0.04	-0.12	-0.01	0.16	0.19	0.26	0.08	0.27	0.14	0.18	0.11	0.18	0.14
Earnings/(loss) from continuing operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.08	0.04	-0.47	-0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings/(loss) from discontinued operations (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.07	-0.43	-0.08	-0.06	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted net income (loss) per share (in usd per share)
0.14	0.11	-0.27	0.11	0.06	0.10	-0.12	0.00	0.02	0.00	0.15	0.00	-0.05	0.00	0.00	0.00	0.00	-	160.00	-	-	0.01	-0.39	-0.55	-0.08	0.10	-0.01	-1.50	-0.14	-0.89	0.04	-0.12	-0.01	0.16	0.18	0.25	0.08	0.26	0.13	0.17	0.11	0.17	0.13