IDEX CORP /DE/ IEX Income Statement

Idex corp /de/ (IEX)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
2,466	2,494	2,502	2,501	2,493	2,483	2,455	2,407	2,346	2,287	2,231	2,187	2,164	2,113	2,082	2,055	2,021	2,020	2,044	2,074	2,105	2,147	2,144	2,101	2,073	2,024	1,994	1,983	1,959	1,954	1,944	1,941	1,900	1,838	1,762	1,659	1,584	1,513	1,431	1,393	0	0	0
Cost of sales
1,353	1,369	1,370	1,371	1,368	1,365	1,350	1,324	1,293	1,260	1,233	1,216	1,205	1,182	1,160	1,141	1,119	1,116	1,134	1,152	1,175	1,198	1,197	1,177	1,167	1,150	1,145	1,151	1,146	1,150	1,149	1,159	1,137	1,099	1,055	980	934	894	845	831	0	0	0
Gross profit
1,113	1,125	1,131	1,130	1,125	1,117	1,105	1,082	1,052	1,026	998	971	958	930	921	914	901	904	910	921	930	949	947	924	905	873	849	832	812	803	794	781	762	738	707	679	649	618	585	562	0	0	0
Selling, general and administrative expenses
520	524	529	531	534	536	537	538	532	524	516	504	502	492	482	478	469	474	481	490	498	504	506	496	491	477	466	459	448	444	440	440	434	421	404	385	371	358	346	339	0	0	0
Restructuring Costs
-	-	17	10	-	12	11	7	5	8	8	8	8	3	4	0	0	-	0	-	-	-	0	-	-	-	-	-	-	32	17	0	0	-	0	-	-	11	9	8	0	0	0
Loss (gain) on sale of businesses - net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income (Loss)
571	579	584	587	580	569	564	546	523	502	452	436	424	412	430	442	438	436	427	416	419	431	440	427	414	395	166	149	138	128	329	320	311	304	294	285	268	249	229	213	0	0	0
Other (income) expense - net
-3	-1	-0	0	-0	3	2	2	1	-2	-2	0	2	1	-2	-2	-4	-3	3	3	3	3	0	-0	-0	-0	0	1	1	0	-0	-0	-0	-1	-1	-2	-2	-1	0	1	0	0	0
Interest expense
44	44	44	43	44	44	44	44	44	44	45	46	46	45	43	42	41	41	41	42	42	41	41	41	42	42	42	42	42	42	40	37	33	29	25	22	19	16	15	15	0	0	0
Income before income taxes
523	532	539	543	535	528	523	504	480	455	404	389	380	368	384	397	392	392	389	378	381	392	399	385	371	353	124	108	97	86	289	282	277	273	267	261	247	231	215	199	0	0	0
Provision for income taxes
106	107	112	115	113	118	117	120	120	118	103	102	101	97	102	106	107	109	112	109	110	113	114	107	103	97	55	53	50	48	85	79	79	80	79	83	79	74	69	65	0	0	0
Net Income (Loss) Attributable to Parent
417	425	426	427	421	410	406	383	360	337	300	286	278	271	281	291	284	282	276	268	270	279	285	277	268	255	68	54	46	37	204	202	198	193	187	178	168	157	145	134	0	0	0
Earnings per common share:
Basic earnings per common share (in dollars per share)
1.35	1.28	1.39	1.50	1.46	1.29	1.39	1.40	1.29	1.23	1.09	1.10	0.99	0.75	0.92	1.00	0.90	0.89	1.03	0.89	0.84	0.78	0.89	0.89	0.92	0.83	0.78	0.76	0.74	-1.43	0.60	0.65	0.63	0.57	0.58	0.61	0.58	0.51	0.47	0.50	0.45	0.37	0.35
Diluted earnings per common share (in dollars per share)
1.33	1.26	1.37	1.48	1.44	1.27	1.37	1.38	1.27	1.21	1.08	1.08	0.99	0.74	0.91	0.99	0.89	0.87	1.02	0.89	0.84	0.78	0.88	0.88	0.91	0.81	0.78	0.76	0.74	-1.42	0.60	0.65	0.62	0.57	0.58	0.60	0.57	0.49	0.47	0.49	0.45	0.37	0.34
Share data:
Basic weighted average common shares outstanding (in shares)
75	75	75	75	75	76	76	76	76	76	76	76	76	75	75	75	75	76	76	77	77	78	79	80	80	80	81	81	82	82	82	83	82	82	82	82	81	80	80	80	80	79	79
Diluted weighted average common shares outstanding (in shares)
76	76	76	76	76	77	77	77	77	77	77	77	76	76	76	76	76	77	77	78	78	79	80	81	81	81	82	82	83	83	83	84	83	83	83	83	83	82	81	81	81	80	80