Innsuites hospitality trust (IHT)
CashFlow / Yearly
Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11
CASH FLOWS FROM OPERATING ACTIVITIES
CONSOLIDATED NET (LOSS) INCOME

11,105

6,807

-2,626

339

-2,240

-841

-1,075

-1,448

-2,696

Stock-Based Compensation

32

86

97

65

36

30

39

51

48

Recovery of Uncollectible Receivables

-

-25

19

-5

15

-10

-3

-2

1

Depreciation

1,244

1,469

2,094

1,178

1,782

-

-

-

-

Goodwill Impairment

-

500

0

-

-

-

-

-

-

Amortization of Intangibles

-

433

67

0

-

-

-

-

-

Hotel Property Depreciation

-

-

-

-

-

1,783

1,754

1,734

1,853

Loss on Disposal of Assets

-

-

-

-

-

-15

-1

-1

2

Amortization of Debt Discounts and Deferred Financing Fees

-

75

29

71

171

59

-

-

-

Gain on Disposals on Assets

13,573

11,445

0

2,351

-

-

-

-

-

Gain on Disposal of Discontinued Operations

-

-

-

-

0

-

-

-

-

Changes in Assets and Liabilities:
Accounts Receivable

-133

-399

475

-214

-156

95

-55

-43

-206

Amortization of Deferred Loan Fees

-

-

-

-

-

-

91

33

43

Prepaid Expenses and Other Assets

-43

-13

50

-24

-252

144

120

-200

47

Accrued Interest Income

36

-

-

-

-

-

-

-

-

Accounts Payable and Accrued Expenses

-749

133

-26

-140

425

-76

124

321

226

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

-1,799

-1,551

-870

-603

599

719

868

936

-678

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from Casualty Loss

-

-

-

-

-

-

-

-

116

Improvements and Additions to Hotel Properties

-

-

-

2,125

1,414

761

1,264

969

1,146

Cash Received From Sale of Hotel Property

-

-

0

4,550

0

-

-

-

-

Improvements and Additions to Hotel Properties

936

2,778

2,254

800

0

-

-

-

-

Purchase of Marketable Securities

896

1,000

0

-

-

-

-

-

-

Cash Received From Sale of Hotel Property and IBC

10,184

9,603

-

-

-

-

-

-

-

Change in Restricted Cash

-

-

-

-

-114

100

-123

-0

55

Lendings on Advances to Affiliates - Related Party

776

1,956

879

1,077

736

-

-

-

-

Collections on Advances to Affiliates - Related Party

796

606

2,231

106

734

-

-

-

-

NET CASH PROVIDED BY INVESTING ACTIVITIES

8,371

4,475

-903

653

-1,301

-861

-1,141

-969

-1,085

CASH FLOWS FROM FINANCING ACTIVITIES
Principal Payments on Mortgage Notes Payable

-

-

-

-

-

1,805

1,812

641

165

Principal Payments on Mortgage Notes Payable

102

681

491

624

2,153

-

-

-

-

Principal Payments on Mortgage Notes Payable

-

-

-

-

-

1,208

2,057

809

826

Borrowings on Mortgage Notes Payable

-

5,000

-

-

-

-

500

-

-

Borrowings on Mortgage Notes Payable

-

-

0

-

-

-

-

-

-

Payments on Notes Payable to Banks, net of financing costs

-

2,428

1,470

2,348

4,402

-

-

-

544

Borrowings on Notes Payable to Banks, net of financing costs

9

1,370

2,494

1,991

4,553

2,374

2,262

641

434

Payments on Notes Payable - Related Party

-

-

701

1,726

0

-

-

-

-

Borrowings on Notes Payable - Related Party

-

-

683

1,427

0

-

-

-

1,000

Payments on Notes Payable - Related Party

1,390

775

61

1,978

4,244

2,673

-

-

-

Borrowings on Line of Credit - Related Party

1,569

632

230

1,730

4,454

3,035

-

-

-

Payments on Notes Payable - Related Party

-

2,022

-

-

-

-

-

-

-

Borrowings on Notes Payable - Related Party

-306

2,000

-

-

-

-

-

-

-

Borrowings on Other Notes Payable

-

-

-

-

-

-

-

8

-

Payments on Other Notes Payable

195

43

36

470

88

194

221

192

-

Borrowings on Other Notes Payable

525

633

555

0

427

-

-

-

-

Payment of Dividends

195

197

96

88

82

83

83

84

85

Proceeds from Sale of Non-Controlling Ownership Interest in Subsidiary, net

101

3,454

55

-

-

-

-

-

-

Proceeds from Sale of Non-Controlling Ownership Interests in Subsidiary

-

-

-

-

-

-

-

-

2,157

Proceeds from Sale of Non-Controlling Ownership Interest in Subsidiary, net

-

-

-

1,825

3,338

1,116

2,218

2,414

-

Sale of Shares of Beneficial Interest

-

400

0

2,999

0

-

-

-

-

Fees Paid For Financing Activities

-

-

-

-

-

-

27

-

28

Repurchase of Subsidiary Equity from Related Party

-

-

-

-

-

-

0

1

87

Repurchase of Subsidiary Equity from Related Party

-

-

-

-

-

-

315

400

-

Distributions to Non-Controlling Interest Holders

9,560

5,757

697

1,244

769

462

491

261

-

Repurchase of Treasury Stock

854

300

77

-

-

-

-

-

-

Repurchase of Treasury Stock

-

-

-

92

220

54

187

151

-

NET CASH USED IN FINANCING ACTIVITIES

-10,399

1,283

384

1,399

813

44

-215

522

1,853

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

-3,826

4,208

-1,389

1,450

111

-98

-489

488

88