| Dec'19 | Dec'18 | Dec'17 | Dec'16 | |||
|---|---|---|---|---|---|---|
Total patient revenue, net | ||||||
15,100 | 6,637 | 654 | 0 | |||
Total revenue | ||||||
15,126 | 6,701 | - | - | |||
Operating expenses: | ||||||
Patient expenses | ||||||
2,540 | 933 | 63 | 4 | |||
Salaries and benefits | ||||||
10,523 | 4,730 | 967 | 33 | |||
Share-based compensation | ||||||
392 | 14 | - | - | |||
Advertising and marketing | ||||||
1,238 | 859 | 119 | 25 | |||
General and administrative | ||||||
5,064 | 3,063 | 465 | 21 | |||
Depreciation and amortization | ||||||
1,552 | 651 | - | - | |||
Total operating expenses | ||||||
21,311 | 10,252 | 1,701 | 234 | |||
Operating loss | ||||||
-6,185 | -3,551 | -915 | -219 | |||
Other expenses: | ||||||
Interest income | ||||||
7 | 7 | 14 | 0 | |||
Other expenses | ||||||
-16 | 18 | - | - | |||
Beneficial conversion interest expense | ||||||
639 | - | - | - | |||
Gain on sale of assets | ||||||
140 | - | - | - | |||
Interest expense | ||||||
258 | 153 | 27 | 0 | |||
Total other expenses | ||||||
-765 | -127 | -15 | 0 | |||
Loss before equity in earnings (loss) of non-consolidated affiliate | ||||||
-6,951 | -3,679 | - | - | |||
Equity in earnings (loss) of non-consolidated affiliate | ||||||
- | -105 | - | - | |||
Net loss before income taxes | ||||||
-6,951 | -3,784 | - | - | |||
Net loss | ||||||
-6,951 | -3,784 | - | - | |||
Net loss attributable to the non-controlling interest | ||||||
454 | 731 | - | - | |||
Net loss attributable to IMAC Holdings, Inc. | ||||||
-6,497 | -3,053 | -57 | -380 | |||
Net loss per share attributable to common stockholders Basic and diluted | ||||||
-0.84 | -0.47 | - | - | |||
Weighted average common shares outstanding Basic and diluted | ||||||
7,753 | 4,533 | - | - | |||
Patient Revenues [Member] | ||||||
Total patient revenue, net | ||||||
- | 16,135 | - | - | |||
Contractual Adjustments [Member] | ||||||
Total patient revenue, net | ||||||
- | -9,498 | - | - | |||
Management Fees [Member] | ||||||
Total revenue | ||||||
25 | 64 | - | - | |||