Harrow health, inc. (IMMY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Total revenues

51,165

41,372

26,774

-

-

-

-

-

-

-

Cost of sales

16,749

16,521

13,505

-

-

-

-

-

-

-

Product sales, net

-

-

-

19,927

9,654

1,652

0

-

-

-

License revenues

-

-

-

15

62

8

10

100

0

-

Total revenues

-

-

-

19,942

9,716

1,660

10

-

-

-

Cost of sales

-

-

-

9,831

5,206

1,093

0

-

-

-

Gross profit

34,416

24,851

13,269

10,111

4,510

567

10

-

-

-

Operating expenses:
Selling and marketing

-

-

-

7,382

6,496

2,390

85

-

-

-

General and administrative

-

-

-

17,569

12,504

8,087

5,994

-

-

-

Selling, general and administrative

33,096

29,243

25,019

-

-

-

-

2,980

827

2,307

Research and development

2,083

825

413

739

332

237

1,616

1,298

111

194

Impairment of long-lived assets

4,040

-

-

-

-

-

-

-

-

-

Total operating expenses

39,219

30,068

25,432

-

-

-

-

-

-

-

Impairment of long-lived assets

-

-

-

303

-

-

-

-

-

-

Impairment of long-lived assets

-

-

-

-

0

-

-

-

-

-

Total operating expenses

-

-

-

25,993

19,332

10,714

7,696

-

-

-

Loss from operations

-4,803

-5,217

-12,163

-15,882

-14,822

-10,147

-7,686

-4,178

-939

-2,502

Other income (expense):
Interest expense, net

-2,500

-2,728

-3,026

-2,774

-1,108

29

-

-

-

-

Loss on sale of assets

-

-393

-

-

-

-

-

-

-

-

Loss on sale of assets

-

-

-354

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

24

-

-

Interest income

-

-

-

-

-

-

-

15

-

-

Debt extinguishment loss

-

-

-

-

-

-

-

-1,195

0

26

Early extinguishment of debt

-

-

-

1,966

0

-

-

-

-

-

Change in fair value of derivative liabilities

-

-

-

113

0

-

-

-

-

-

Investment losses

-

-

-

0

-

-

-

-

-

-

Gain on deconsolidation

-

-

-

0

-

-

-

-

-

-

Loss on sale of assets

-

-

-

0

-

-

-

-

-

-

Gain on settlement

-

-

-

-

-

-

-

0

0

0

Gain on forgiveness of liabilities

-

-

-

-

-

-

-

0

-

-

Gain on forgiveness of liabilities

-

-

-

-

-

-

-

-

60

-

Other expense, net

-

-

-

-

-

-

-

1,204

14

28

Other income (expense), net

630

103

-884

1,537

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

0

-

75

55

Interest income

-

-

-

-

-

-

43

-

0

0

Total other (expense) income, net

4,678

19,842

-757

-3,316

-1,077

29

43

-

-

-

(Loss) income before income taxes

-125

14,625

-12,920

-19,198

-

-

-

-

-

-

Other income, net

-

-

-

-

31

0

-

-

-

-

Income tax benefit, net

-

-

-935

-111

0

-

-

-

-

-

Total net (loss) income including noncontrolling interests

-125

14,625

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interests

293

-

-

-

-

-

-

-

-

-

Net (loss) income attributable to Harrow Health, Inc.

168

14,625

-11,985

-19,087

-15,899

-10,118

-7,643

-5,383

-953

-2,531

Basic net (loss) income per share of common stock

0.01

0.67

-0.60

-

-

-

-

-

-

-

Diluted net (loss) income per share of common stock

0.01

0.61

-0.60

-

-

-

-

-

-

-

Weighted average number of shares of common stock outstanding, basic

25,323

21,917

20,027

-

-

-

-

-

-

-

Weighted average number of shares of common stock outstanding, diluted

26,466

23,812

20,027

-

-

-

-

-

-

-

Deemed dividend to preferred stockholders

-

-

-

-

-

-

-

200

100

0

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-5,583

-1,053

-2,531

Basic and diluted net loss per share of common stock

-

-

-

-1.50

-1.66

-1.11

-0.88

-1.24

-2.65

-0.16

Weighted average number of shares of common stock outstanding, basic and diluted

-

-

-

12,743

9,576

9,132

8,656

4,493

397

-

Weighted average common shares outstanding, basic and diluted

-

-

-

-

-

-

-

-

-

15,785

Sales, Net [Member]
Total revenues

51,137

41,334

26,684

-

-

-

-

-

-

-

License Revenues [Member]
Total revenues

28

38

90

-

-

-

-

-

-

-

Melt Pharmaceuticals [Member]
Investment (loss) gain, net

3,968

-

-

-

-

-

-

-

-

-

Surface Pharmaceuticals [Member]
Investment (loss) gain, net

-1,200

4,947

-

-

-

-

-

-

-

-

Eton Pharmaceuticals [Member]
Investment (loss) gain, net

3,780

17,913

3,507

-

-

-

-

-

-

-