International money express, inc. (IMXI)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16
Revenues:
Revenus

77,251

-

85,334

-

68,349

-

72,508

-

-

-

-

-

-

-

Wire transfer and money order fees

-

-

-

70,490

-

-

-

59,368

47,854

-

47,642

-

-

-

Foreign exchange

-

-

-

11,623

-

-

-

10,585

7,731

-

8,413

-

-

-

Other income

-

-

-

562

-

-

-

426

371

-

338

-

-

-

Total revenues

-

83,243

-

82,675

-

-

-

70,379

55,956

59,268

56,393

53,777

31,601

-

Operating costs

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Operating expenses:
Service charges from agents and banks

52,227

56,160

56,319

54,622

45,569

49,906

48,305

46,323

37,937

-

37,846

-

-

-

Salaries and benefits

7,359

7,899

7,612

7,597

7,597

8,303

10,959

7,441

6,223

-

5,983

-

-

-

Other selling, general and administrative expenses

5,337

6,247

9,788

5,337

5,723

6,042

5,207

4,184

4,009

-

4,163

-

-

-

Transaction costs

-

-

0

0

-

0

6,305

2,553

1,461

-

0

-

-

-

Depreciation and amortization

2,690

3,203

3,179

3,155

3,152

3,922

4,142

3,818

3,789

-

4,553

-

-

-

Total operating expenses

67,613

73,509

76,898

70,711

62,041

68,173

74,918

64,319

53,419

59,558

52,546

50,140

36,987

-

Operating income

9,638

9,734

8,436

11,964

6,308

6,885

-2,410

6,060

2,537

-290

3,847

3,637

-5,386

-0

Interest expense

1,870

2,006

2,145

2,288

2,071

8,338

3,434

3,392

3,284

3,341

4,612

2,120

1,375

-

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Income before income taxes

7,768

7,728

6,291

9,676

4,237

-1,453

-5,844

2,668

-747

-3,631

-765

1,517

-6,761

-0

Income tax provision

2,080

2,387

2,253

2,602

1,081

-6,318

7,569

824

-207

-519

-191

244

1,000

0

Net income

5,688

5,341

4,038

7,074

3,156

4,865

-13,413

1,844

-540

-3,112

-573

1,273

-7,761

-0

Other comprehensive (loss) income

-144

61

-9

35

8

-7

22

-36

21

-

3

-

-

-

Comprehensive income

5,544

5,402

4,029

7,109

3,164

4,858

-13,391

1,808

-519

-

-569

-

-

-

Earnings per common share:
Basic and diluted (in dollars per share)

0.15

0.14

0.11

0.19

0.09

0.07

-0.43

0.11

-0.03

-0.18

-0.03

0.07

-0.45

-

Weighted-average common shares outstanding:
Basic (in shares)

38,035

38,014

37,984

37,505

36,182

36,506

30,975

17,227

17,227

-

-

-

-

4,640

Diluted (in shares)

38,038

38,274

38,286

37,594

36,195

36,506

30,975

17,227

17,227

-

-

-

-

4,640

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Basic and diluted (in shares)

-

-

-

-

-

-

-

-

-

17,227

17,227

17,227

17,227

-

Wire transfer and money order fees, net
Revenus

67,095

-

72,468

-

58,451

-

61,332

-

-

-

-

-

-

-

Foreign exchange gain, net
Revenus

9,554

-

12,272

-

9,402

-

10,697

-

-

-

-

-

-

-

Other income
Revenus

602

-

594

-

496

-

479

-

-

-

-

-

-

-