Incyte corp (INCY)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Total revenues

2,158,759

1,881,883

1,536,216

1,105,719

753,751

511,495

354,947

297,059

94,455

169,878

9,265

Costs and expenses:
Cost of product revenues (including definite-lived intangible amortization)

114,249

94,123

79,479

58,187

26,972

3,004

630

157

-

-

-

Research and development

1,154,111

1,197,957

1,326,134

581,861

479,514

347,523

260,436

210,391

178,707

123,880

119,442

Selling, general and administrative

468,711

434,407

366,286

303,251

196,614

165,772

109,983

85,363

58,219

32,328

27,580

Change in fair value of acquisition-related contingent consideration

19,682

26,173

7,704

17,422

-

-

-

-

-

-

-

Other expenses

-

-

-

-

-

-

-

-

712

-379

2,011

Total costs and expenses

1,756,753

1,752,660

1,779,603

960,721

703,100

516,299

371,049

295,911

237,638

155,829

149,033

Income (loss) from operations

402,006

129,223

-243,387

144,998

50,651

-4,804

-16,102

1,148

-143,183

14,049

-139,768

Other income (expense), net

52,182

31,760

17,153

4,412

7,089

3,350

1,324

764

462

1,416

50

Interest expense

1,855

1,543

6,900

38,745

45,603

46,828

38,652

46,058

43,819

43,323

32,125

Unrealized gain (loss) on long term investments

34,458

-44,093

-24,275

-3,261

-4,581

-

-

-

-

-

-

Expense related to senior note conversions

-

-

54,881

-

-

265

11,484

-

-

-

-

Loss on repurchase of convertible senior notes

-

-

-

-

-

-

-17,934

-

-

-3,988

-5,727

Loss on embedded derivative liability

-

-

-

-

-

-

-

-

-

-

34,300

Income (loss) before provision for income taxes

486,791

115,347

-312,290

107,404

7,556

-48,547

-82,848

-44,146

-186,540

-31,846

-

Provision for income taxes

39,885

5,854

852

3,182

1,025

-66

299

174

-

-

-

Net (loss) income

446,906

109,493

-313,142

104,222

6,531

-48,481

-83,147

-44,320

-186,540

-31,846

-211,870

Basic and diluted net loss per share (in dollars per share)

-

-

-

-

-

-

-

-0.34

-1.49

-0.26

-2.06

Shares used in computing basic and diluted net loss per share (in shares)

-

-

-

-

-

-

-

129,747

125,362

121,628

-

Net income (loss) per share:
Basic

2.08

0.52

-1.53

0.55

0.04

-0.29

-0.56

-

-

-

-

Diluted

2.05

0.51

-1.53

0.54

0.03

-0.29

-0.56

-

-

-

-

Shares used in computing net income (loss) per share:
Basic

214,913

212,383

204,580

187,873

179,601

167,947

148,403

-

-

-

102,943

Diluted

217,657

215,635

204,580

194,125

187,302

167,947

148,403

-

-

-

102,943

Product revenues, net
Total revenues

1,774,922

1,466,900

1,200,312

882,404

601,015

357,562

235,443

136,001

2,012

-

-

Product royalty revenues
Total revenues

306,337

234,780

160,791

110,711

74,821

48,966

28,251

3,652

-

-

3,510

Other revenues
Total revenues

-

203

113

92

58

110

206

458

495

930

-

Milestone revenues
Total revenues

77,500

180,000

175,000

112,512

77,857

104,857

91,047

156,948

91,948

168,948

5,755