Inovio pharmaceuticals, inc. (INO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Revenue from Contract with Customer, Excluding Assessed Tax

4,111

30,481

42,220

35,368

-

-

-

-

-

-

-

Revenue under collaborative research and development arrangements

-

-

-

-

26,876

7,416

9,239

82

156

-

125

Revenue under collaborative research and development arrangements with affiliated entities

-

-

-

-

779

479

425

577

411

0

-

Revenue under collaborative research and development arrangements

-

-

-

-

-

-

-

-

-

213

4,929

Revenue under collaborative research and development arrangements with affiliated entities

-

-

-

-

-

-

-

-

-

313

18

Revenue under collaborative research and development arrangements

-

-

-

-

26,876

-

-

-

-

-

125

Grants and miscellaneous revenue

-

-

-

-

12,916

2,560

3,802

3,458

9,227

5,549

4,005

Grants and miscellaneous revenue from affiliated entity

-

-

-

-

0

0

-

-

-

67

-

Miscellaneous revenue from affiliated entity

-

-

-

-

-

-

-

-

-

-

40

Total revenues

-

-

-

-

40,572

10,456

13,467

4,118

9,795

6,144

9,120

Operating expenses:
Research and development

88,017

95,257

98,572

88,712

57,791

34,095

21,368

17,984

20,032

13,256

9,408

General and administrative

27,203

29,315

28,290

23,892

18,063

15,857

13,643

10,778

11,988

12,108

13,669

Gain (Loss) on Disposition of Intangible Assets

0

0

1,000

1,000

1,000

0

2,000

1,151

587

0

-

Total operating expenses

115,220

124,573

125,862

111,604

74,855

49,952

33,011

27,612

31,433

25,364

23,077

Loss from operations

-111,108

-94,091

-83,642

-76,235

-34,283

-39,495

-19,544

-23,493

-21,638

-19,220

-13,957

Other income (expense):
Interest income

2,605

2,264

1,836

-

-

-

-

-

-

-

-

Interest expense

7,948

0

25

-

-

-

-

-

-

-

-

Interest and other income, net

-

-

-

1,257

305

331

132

166

34

147

30

Change in fair value of common stock warrants

0

360

806

127

177

348

-45,632

1,982

8,690

2,403

-1,286

Change in fair value of derivative liability

-1,763

0

0

-

-

-

-

-

-

-

-

Gain (loss) on investment in affiliated entities

-3,090

-1,988

-6,982

1,110

2,600

2,676

-1,038

1,631

-2,390

-969

-9,244

Other income (expense), net

496

-1,343

-197

-

-

-

-

-

-

-

-

Net loss before income tax benefit/(provision for income tax)

-120,809

-94,798

-88,205

-73,740

-31,200

-36,140

-66,083

-

-

-

-

Income tax benefit/(provision for income taxes)

-257

2,169

0

0

-2,097

0

0

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-120,551

-96,967

-88,205

-73,740

-29,102

-36,140

-66,083

-19,712

-15,304

-17,638

-24,458

Net loss attributable to non-controlling interest

-1,192

0

0

-

84

-18

-55

-44

-51

-24

-47

Net loss attributable to non-controlling interest

-1,192

0

0

-

84

-

-

-

-

-

-47

Net loss attributable to Inovio Pharmaceuticals, Inc.

-119,359

-96,967

-88,205

-

-29,187

-36,121

-66,028

-19,668

-15,252

-17,613

-24,411

Net loss per share attributable to Inovio Pharmaceuticals, Inc. stockholders
Basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-0.12

-0.17

-0.33

Net loss per share attributable to Inovio Pharmaceuticals, Inc. stockholders
Basic ($ per share)

-1.21

-1.05

-1.08

-1.01

-0.43

-0.61

-1.43

-0.58

-

-

-

Diluted ($ per share)

-1.21

-1.05

-1.09

-1.01

-0.44

-0.64

-1.43

-0.58

-

-

-

Weighted average number of common shares outstanding
Weighted average number of common shares outstanding
Basic (shares)

98,717

92,539

81,777

73,214

68,198

59,127

46,087

34,127

-

-

-

Diluted (shares)

98,717

92,539

81,918

73,214

68,365

59,408

46,087

34,127

-

-

-

Basic and diluted (in shares)

-

-

-

-

-

-

-

-

126,239

103,201

-

Weighted average number of common shares outstanding - basic and diluted

-

-

-

-

-

-

-

-

-

-

74,714

Revenue under collaborative research and development arrangements
Revenue from Contract with Customer, Excluding Assessed Tax

3,636

29,860

28,407

6,490

-

-

-

-

-

-

-

Revenue under collaborative research and development arrangements with affiliated entities
Revenue from Contract with Customer, Excluding Assessed Tax

235

449

765

1,400

-

-

-

-

-

-

-

Miscellaneous revenue, including from affiliated entities
Revenue from Contract with Customer, Excluding Assessed Tax

237

171

10,474

27,136

-

-

-

-

-

-

-

Grants and miscellaneous revenue from affiliated entity
Revenue from Contract with Customer, Excluding Assessed Tax

1

0

2,572

340

-

-

-

-

-

-

-