Innodata inc (INOD)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

55,858

57,418

60,929

63,074

58,523

59,076

64,249

86,591

73,942

61,513

76,711

Operating costs and expenses:
Direct operating costs

37,325

39,302

45,826

47,219

43,939

43,905

49,127

57,382

50,176

47,284

52,143

Selling and administrative expenses

19,010

15,846

20,200

19,539

16,796

16,412

17,295

22,189

19,082

15,659

16,318

Goodwill impairment

0

675

0

-

-

-

-

-

-

-

-

Loss from operations

-

-

-

-4,722

-2,212

-1,615

-7,697

6,515

4,684

-1,430

8,250

Interest expense, net

-51

-33

23

-63

31

95

-

-

-

-

-

Impairment charges

-

-

-

-

0

374

5,524

505

0

0

-

Change in fair value of contingent consideration

-

-

-

1,038

0

0

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

28

Interest expense (income), net

-

-

-

-

-

-

-

324

587

-215

58

Totals

56,386

55,856

66,003

67,796

60,735

60,691

71,946

80,076

69,258

62,943

68,461

Income (loss) before provision for income taxes

-528

1,562

-5,074

-4,785

-2,181

-1,520

-

-

-

-

-

Interest income, net

-

-

-

-

-

-

-313

-

-

-

-

Loss before provision for income taxes

-

-

-

-

-

-

-7,384

6,839

5,271

-1,215

8,280

Provision for income taxes

1,091

1,808

285

1,126

1,203

406

5,451

1,150

1,361

-468

967

Consolidated net loss

-1,619

-246

-5,359

-5,911

-3,384

-1,926

-12,835

5,689

3,910

-747

7,313

Income attributable to non-controlling interests

-17

7

-304

-387

-558

-952

-2,203

-1,784

-561

0

-

Net loss attributable to Innodata Inc. and Subsidiaries

-1,602

-253

-5,055

-5,524

-2,826

-974

-10,632

7,473

4,471

-747

7,313

Loss per share attributable to Innodata Inc. and Subsidiaries:
Basic and diluted

0.06

0.01

0.20

-0.22

-0.11

-0.04

-0.43

-

-

-

-

Basic

-

-

-

-

-

-

-

0.30

0.18

-0.03

0.30

Diluted

-

-

-

-

-

-

-

0.28

0.18

-0.03

0.28

Weighted average shares outstanding:
Basic and diluted

25,774

25,878

25,816

25

25

25

24

-

-

-

-

Basic

-

-

-

-

-

-

-

24,895

24,916

25

24,613

Diluted

-

-

-

-

-

-

-

26,232

25,103

25

25,764

Comprehensive loss:
Consolidated net loss

-1,619

-246

-5,359

-5,911

-3,384

-1,926

-12,835

5,689

3,910

-747

7,313

Net income (loss) attributable to Innodata Inc. and Subsidiaries

-1,602

-253

-5,055

-5,524

-

-

-

-

-

-747

7,313

Pension liability adjustment, net of taxes

1,504

-260

196

136

-1,026

-613

73

138

284

-288

-

Change in fair value of derivatives, net of taxes

33

-342

660

-153

172

239

-656

1,202

-1,945

4

-

Foreign currency translation adjustment, net of taxes

566

-779

706

49

-995

-447

-

-

-

-

-

Foreign currency translation adjustment, net of taxes

-

-

-

-

-

-

0

0

-

-

-

Other comprehensive loss

-905

-861

1,170

-240

203

405

-729

1,064

-2,229

-

-

Total comprehensive loss

-2,524

-1,107

-4,189

-6,151

-3,181

-1,521

-13,564

6,753

1,681

-

-

Comprehensive income attributed to non-controlling interests

-17

7

-304

-387

-558

-952

-2,203

-1,784

-561

-

-

Comprehensive loss attributable to Innodata Inc. and Subsidiaries

-2,507

-1,114

-3,885

-5,764

-2,623

-569

-11,361

8,537

2,242

-1,031

-