Inspire medical systems, inc. (INSP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue

21,347

26,906

20,862

18,032

16,250

16,559

13,054

10,938

10,042

9,957

7,271

6,042

5,297

Cost of goods sold

3,297

4,239

3,456

3,094

2,854

3,193

2,467

2,102

2,294

1,881

1,565

1,376

1,196

Gross profit

18,050

22,667

17,406

14,938

13,396

13,366

10,587

8,836

7,748

8,076

5,706

4,666

4,101

Operating expenses:
Selling and marketing

-

-

-

-

-

-

-

-

-

-

7,315

6,506

5,745

Research and development

5,438

3,767

3,623

2,846

2,603

2,152

1,771

1,735

1,730

1,682

1,176

1,743

1,593

Selling, general and administrative

29,052

28,193

22,434

20,268

19,570

16,111

13,465

12,738

11,213

29,806

864

801

887

Total operating expenses

34,490

31,960

26,057

23,114

22,173

18,263

15,236

14,473

12,943

11,922

9,355

9,050

8,225

Operating loss

-16,440

-9,293

-8,651

-8,176

-8,777

-4,897

-4,649

-5,637

-5,195

-3,846

-3,649

-4,384

-4,124

Other (income) expense:
Interest income

642

776

903

1,036

1,086

821

641

348

60

84

55

46

18

Interest expense

525

530

529

523

537

689

680

550

1,385

529

428

422

374

Other (income) expense, net

78

7

30

13

-38

-13

-5

-17

19

40

-1

4

-1

Total other income

195

253

404

526

511

119

-44

-219

-1,306

-

-374

-372

-

Loss before income taxes

-16,245

-9,040

-8,247

-7,650

-8,266

-4,778

-4,693

-5,856

-6,501

-4,251

-4,023

-4,756

-4,481

Income taxes

0

40

0

0

0

0

0

0

0

-

0

-

-

Net loss

-16,245

-9,080

-8,247

-7,650

-8,266

-4,778

-4,693

-5,856

-6,501

-4,251

-4,023

-4,756

-4,481

Other comprehensive loss:
Unrealized gain (loss) on investments

193

12

39

35

68

-26

-26

0

0

-

0

-

-

Total comprehensive loss

-16,052

-9,068

-8,208

-7,615

-8,198

-4,804

-4,719

-5,856

-6,501

-4,251

-4,023

-4,756

-4,481

Net loss per share, basic and diluted (in dollars per share)

-0.67

-0.39

-0.34

-0.32

-0.35

4.20

-0.22

-0.43

-5.05

-3.42

-3.42

-4.14

-3.90

Weighted average common shares used to compute net loss per share, basic and diluted (in shares)

24,165

24,082

23,940

23,753

23,441

22,126

21,361

13,543

1,286

1,231

1,176

1,150

1,148