| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Net revenue | |||||||||
61,525 | 73,330 | 79,554 | - | - | - | - | - | - | - |
Net revenue | |||||||||
- | - | - | 71,530 | 70,438 | 49,599 | 54,990 | 53,362 | 35,819 | 48,969 |
Affiliate expenses | |||||||||
- | - | - | - | - | - | - | - | 18,130 | 26,817 |
Data acquisition | |||||||||
- | - | - | - | - | - | - | - | 2,526 | 2,335 |
Merchant processing fees and product costs | |||||||||
- | - | - | - | - | - | - | - | 175 | 102 |
Cost of revenue | |||||||||
22,700 | 29,921 | 36,669 | 21,364 | 23,721 | 20,424 | 28,784 | 25,635 | 20,831 | 29,255 |
Gross profit | |||||||||
38,824 | 43,409 | 42,884 | 50,165 | 46,716 | 29,174 | 26,205 | 27,727 | 14,988 | 19,714 |
Operating expenses | |||||||||
Marketing costs (traffic acquisition costs or TAC) | |||||||||
30,135 | 31,852 | 28,578 | 39,195 | 34,324 | 17,450 | 14,389 | 18,189 | 7,446 | 5,418 |
Compensation | |||||||||
7,753 | 8,524 | 10,200 | 6,830 | 5,598 | 4,830 | 6,022 | 6,700 | 7,670 | 10,356 |
Selling, general and administrative | |||||||||
8,673 | 8,502 | 8,342 | 4,996 | 4,645 | 4,397 | 5,776 | 9,365 | 5,567 | 7,627 |
Total operating expenses | |||||||||
46,562 | 48,879 | 47,121 | 51,022 | 44,569 | 26,677 | 26,188 | 34,255 | 20,684 | 23,402 |
Operating loss | |||||||||
-7,738 | -5,470 | -4,236 | -857 | 2,146 | 2,497 | 16 | -6,527 | -5,695 | -3,687 |
Litigation settlements | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Loss on sale of assets | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Impairment of assets | |||||||||
- | - | - | - | - | - | - | - | - | 400 |
Other income | |||||||||
- | - | - | - | - | - | - | - | - | 11 |
Interest expense, net | |||||||||
-482 | -420 | - | - | - | - | - | - | - | - |
Other income, net | |||||||||
3,397 | 0 | -318 | -99 | -141 | -351 | -356 | -638 | -3,529 | -947 |
Litigation settlements | |||||||||
- | - | - | - | - | - | - | 75 | 374 | - |
Impairment of assets and loss on sale of assets | |||||||||
- | - | - | - | - | - | - | - | 2,824 | - |
Interest income | |||||||||
- | - | - | - | - | - | - | - | - | 4 |
Interest expense, net | |||||||||
- | - | - | - | - | - | - | 563 | 330 | 564 |
Loss from continuing operations before taxes | |||||||||
-4,822 | -5,890 | -4,554 | -957 | 2,005 | 2,145 | -340 | -7,166 | -9,225 | -4,635 |
Income tax benefit | |||||||||
-334 | 0 | -1,498 | -29 | -300 | 0 | -313 | -326 | 7 | 2 |
Net Income (Loss) Attributable to Parent, Total | |||||||||
-4,488 | -5,890 | - | - | - | - | - | - | - | - |
Net loss from continuing operations | |||||||||
- | - | -3,056 | -927 | 2,305 | 2,145 | -26 | -6,839 | -9,233 | -4,638 |
Loss from discontinued operations | |||||||||
- | - | -1 | 155 | 33 | -40 | 503 | -183 | 257 | -368 |
Net income (loss) | |||||||||
- | - | -3,057 | -772 | 2,339 | 2,105 | 477 | -7,022 | -8,976 | -5,006 |
Foreign currency revaluation | |||||||||
- | - | - | - | - | - | 0 | -0 | 0 | - |
Total comprehensive income | |||||||||
- | - | - | - | - | - | 476 | - | - | - |
Total comprehensive income (loss) | |||||||||
- | - | - | - | - | - | - | 7,022 | 8,976 | - |
Per common share data: Basic and diluted | |||||||||
Net loss from continuing operations (in usd per share) | |||||||||
- | - | -0.11 | -0.04 | 0.10 | 0.09 | 0.00 | -0.33 | -0.99 | -0.55 |
Net income from discontinued operations (in usd per share) | |||||||||
- | - | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | -0.01 | 0.03 | -0.04 |
Net loss (in usd per share) | |||||||||
-0.11 | -0.19 | -0.11 | -0.03 | 0.10 | 0.09 | 0.02 | -0.34 | -0.96 | -0.59 |
Weighted average shares | |||||||||
Basic (in shares) | |||||||||
40,454 | 31,019 | 28,155 | 24,660 | 24,249 | 23,527 | 23,281 | 21,004 | 9,364 | 8,496 |
Diluted (in shares) | |||||||||
40,454 | 31,019 | 28,155 | 24,660 | 24,539 | 24,145 | 23,281 | 21,004 | - | - |