Identiv, inc. (INVE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net revenue

83,755

78,142

60,219

-

-

-

-

-

-

-

-

Products

-

-

-

-

-

-

-

-

-

74,610

-

Services

-

-

-

-

-

-

-

-

-

10,233

-

Net revenue

-

-

-

56,168

60,794

81,249

74,284

72,361

77,637

84,843

41,315

Products

-

-

-

-

-

-

-

-

-

42,458

-

Services

-

-

-

-

-

-

-

-

-

5,027

-

Cost of revenue

47,101

44,810

38,059

32,439

37,645

47,793

40,888

40,358

42,358

47,485

21,971

Gross profit

36,654

33,332

22,160

23,729

23,149

33,456

33,396

32,003

35,279

37,358

19,344

Operating expenses:
Research and development

8,616

7,235

6,146

6,520

9,151

6,902

6,277

6,965

5,905

4,715

4,253

Selling and marketing

18,138

16,391

13,452

14,032

20,236

20,635

18,907

19,124

18,293

20,375

12,886

General and administrative

9,445

10,824

7,241

11,309

19,604

12,751

14,149

14,880

19,117

21,569

16,431

Increase in fair value of earnout liability

550

-

-

-

-

3,510

-

-5,463

706

-

-

Impairment of goodwill

-

-

-

-

8,771

-

27,300

17,027

-

-

-

Impairment of long-lived assets

-

-

-

-

-

-

178

13,410

-

-

-

Re-measurement of contingent consideration

-

-

-

-

-

-

-

-

-

221

-

Impairment of intangibles

-

-

-

-

-

-

-

-

-

-

647

Restructuring and severance

14

747

-49

3,088

1,266

3,098

1,770

325

-

337

-

Gain on sale of assets

-

-

-

-

-

-

-

-

-

-

1,417

Total operating expenses

36,763

35,197

26,790

34,949

59,028

46,896

56,853

66,268

44,021

47,217

32,800

Loss from operations

-109

-1,865

-4,630

-11,220

-35,879

-13,440

-23,457

-34,265

-8,742

-9,859

-13,456

Non-operating income (expense):
Interest expense, net

-917

-1,518

-2,590

-2,378

-1,908

-3,619

-2,169

-

-

-

-

Gain on sale of investment

142

-

-

-

-

-

-

-

-

-

-

Loss on extinguishment of debt, net

-

-1,369

-788

-

-

-

-

-

-

-

-

Loss and impairment on equity investments

-

-

-

-

-

-

-

-

-

-

-2,244

Other income (expense)

-

-

-

-

-

-

-

-108

261

264

-

Interest expense, net

-

-

-

-

-

-

-

-1,077

-939

-865

-487

Foreign currency gains (losses), net

59

204

-358

27

-1,211

-1,270

710

296

-454

-234

76

Loss before income taxes

-825

-4,548

-8,366

-13,571

-38,998

-18,329

-

-

-

-

-

Loss from continuing operations before income taxes and noncontrolling interest

-

-

-

-

-

-

-24,916

-35,154

-9,874

-10,694

-16,111

Income tax provision

326

155

-214

132

222

95

47

-5,755

-1,506

-300

-1,549

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-14,562

Income from discontinued operations, net of income taxes

-

-

-

-

-

521

-10,835

-

-

220

383

Loss from discontinued operations, net of income taxes

-

-

-

-

-

-

-

-24,169

-1,853

-

-

Net loss

-1,151

-4,703

-8,152

-13,703

-39,220

-17,903

-35,798

-53,568

-10,221

-10,174

-14,179

Loss before noncontrolling interest

-

-

-

-

-

-18,424

-24,963

-29,399

-8,368

-10,394

-

Less: Income attributable to noncontrolling interest

-

5

-14

-8

-76

-109

-933

-3,232

-468

-630

-

Net loss

-1,151

-4,708

-8,138

-13,695

-39,144

-17,794

-34,865

-50,336

-9,753

-9,544

-14,179

Net loss attributable to common stockholders

-

-

-8,138

-

-

-

-

-

-

-

-

Net loss per common share:
Basic

-0.13

-0.35

-0.61

-

-

-

-

-

-

-

-

Diluted

-0.13

-0.35

-0.61

-

-

-

-

-

-

-

-

Weighted average shares used in computing net loss per common share:
Basic

16,984

15,654

-

-

-

-

-

-

-

-

-

Diluted

16,984

15,654

-

-

-

-

-

-

-

-

-

Loss from continuing operations

-

-

-

-

-

-2.12

-3.62

-0.44

-0.15

-0.22

-0.66

Income from discontinued operations

-

-

-

-

-

0.06

-1.64

-0.40

-0.03

0.01

0.02

Basic and diluted net loss per share attributable to Identiv, Inc.

-

-

-

-1.25

-3.62

-2.06

-5.26

-0.84

-0.18

-0.21

-0.64

Weighted average common shares outstanding, basic and diluted

-

-

13,273

10,916

10,812

8,648

6,633

59,623

53,748

42,722

-

Weighted average shares used to compute basic and diluted loss per share

-

-

-

-

-

-

-

-

-

-

22,047