Invitation Homes Inc. INVH Balance Sheet

Invitation homes inc. (INVH)

Balance Sheet / Yearly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Dec'15
Land
4,498	4,499	4,491	4,522	4,532	4,561	4,575	4,635	4,637	4,646	2,733	2,716	2,701	2,703	2,640
Building and improvements
13,844	13,747	13,610	13,718	13,639	13,668	13,650	13,808	13,759	13,740	7,169	7,116	7,078	7,091	6,955
Total gross investments in the properties
18,342	18,247	18,101	18,240	18,172	18,229	18,226	18,443	18,397	18,387	9,903	9,833	9,780	9,794	9,596
Less: accumulated depreciation
2,126	2,003	1,883	1,777	1,662	1,543	1,423	1,321	1,197	1,075	982	917	853	792	543
Investments in single-family residential properties, net
16,216	16,243	16,218	16,463	16,509	16,686	16,802	17,122	17,199	17,312	8,921	8,915	8,926	9,002	9,052
Cash and Cash Equivalents, at Carrying Value
297	92	81	77	130	144	130	166	134	179	134	158	192	198	274
Restricted cash
218	193	244	242	220	215	253	243	255	236	153	138	144	222	219
Goodwill
258	258	258	258	258	258	258	258	258	258	-	-	-	0	-
Other assets, net
602	605	856	672	734	759	1,032	875	847	696	315	306	324	309	250
Total assets
17,593	17,392	17,660	17,714	17,853	18,063	18,476	18,665	18,696	18,683	9,524	9,519	9,588	9,732	9,796
Liabilities:
Mortgage loans, net
6,137	6,238	6,428	6,509	7,029	7,201	7,409	7,620	7,614	7,580	4,157	4,158	4,228	5,254	5,264
Secured term loan, net
401	400	400	400	-	0	-	-	-	-	-	-	-	-	-
Term loan facility, net
1,494	1,493	1,493	1,492	1,491	1,490	1,490	1,489	1,488	1,487	1,487	1,486	1,485	0	114
Revolving facility
270	0	0	0	0	0	0	0	15	35	-	-	-	0	-
Credit facilities, net
-	-	-	-	-	-	-	-	-	-	0	0	0	2,315	2,347
Convertible senior notes, net
335	334	333	561	559	557	555	552	550	548	-	-	-	0	-
Accounts payable and accrued expenses
180	186	278	227	193	169	275	221	199	193	160	110	101	88	82
Resident security deposits
150	147	149	151	150	148	151	152	150	146	88	88	87	86	81
Other liabilities
666	325	400	331	207	125	30	45	41	41	28	30	26	30	20
Total liabilities
9,635	9,126	9,483	9,676	9,632	9,694	9,912	10,081	10,059	10,033	5,922	5,875	5,930	7,774	7,909
Equity [Abstract]
Preferred stock, $0.01 par value per share, 900,000,000 shares authorized, none outstanding as of March 31, 2020 and December 31, 2019
0	0	0	0	0	0	0	0	0	0	0	0	0	-	-
Common stock, $0.01 par value per share, 9,000,000,000 shares authorized, 543,767,445 and 541,642,725 outstanding as of March 31, 2020 and December 31, 2019, respectively
5	5	5	5	5	5	5	5	5	5	3	3	3	-	-
Additional paid-in capital
9,066	9,010	8,938	8,686	8,685	8,629	8,624	8,619	8,612	8,602	3,677	3,675	3,667	-	-
Accumulated deficit
-556	-524	-505	-469	-439	-392	-360	-303	-232	-157	-86	-38	-25	-	-
Accumulated other comprehensive loss
-607	-276	-340	-265	-110	-12	151	118	106	47	8	4	13	-	-
Total stockholders' equity
7,908	8,214	8,097	7,957	8,139	8,229	8,421	8,439	8,491	8,498	3,602	3,643	3,658	-	-
Non-controlling interests
49	51	79	79	81	140	143	143	144	151	-	-	-	-	-
Total equity
7,958	8,266	8,176	8,037	8,221	8,369	8,564	8,583	8,636	8,649	-	-	-	1,957	1,887
Total liabilities and equity
17,593	17,392	17,660	17,714	17,853	18,063	18,476	18,665	18,696	18,683	9,524	9,519	9,588	9,732	9,796