Invitation homes inc. (INVH)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16
Revenues:
Rental revenues and other property income

449,789

444,277

443,326

441,582

435,500

432,616

434,251

432,426

423,669

329,954

243,536

242,216

238,750

234,551

233,038

230,496

224,502

Rental revenues

-

-

-

-

-

-

-

-

-

-

229,375

228,504

226,096

-

221,049

219,354

214,323

Other property income

-

-

-

-

-

-

-

-

-

-

14,161

13,712

12,654

-

11,989

11,142

10,179

Expenses:
Property operating and maintenance

166,916

167,576

175,491

166,574

160,346

159,200

170,021

165,423

160,767

117,220

93,267

92,840

88,168

89,833

94,246

91,281

84,967

Property management expense

14,372

14,561

15,872

16,021

15,160

17,281

16,692

14,348

17,164

11,908

10,852

9,135

11,449

7,855

7,715

7,530

7,393

General and administrative

14,228

15,375

16,405

15,956

26,538

25,340

21,152

24,636

27,636

63,585

27,462

18,426

58,266

19,523

18,811

15,408

15,360

Total operating expenses

-

-

-

-

-

-

-

-

-

-

213,619

188,622

226,664

-

188,531

180,844

173,239

Operating income

-

-

-

-

-

-

-

-

-

-

29,917

53,594

12,086

-

44,507

49,652

51,263

Interest expense

84,757

88,417

89,067

95,706

93,983

96,506

97,564

97,226

92,299

74,244

56,796

57,358

68,572

76,883

68,365

70,523

70,277

Depreciation and amortization

135,027

133,764

133,315

133,031

133,609

130,220

139,371

146,450

144,500

107,020

67,466

67,515

67,577

69,420

66,480

66,079

65,702

Impairment and other

3,127

6,940

4,740

1,671

5,392

7,343

3,252

4,103

6,121

7,611

14,572

706

1,204

2,565

1,279

546

-183

Total expenses

418,427

426,633

434,890

428,959

435,028

435,890

448,052

452,186

448,487

-

-

-58,227

-68,798

1,228,048

-69,422

-70,338

-70,430

Other, net

3,714

3,130

4,735

610

3,125

261

3,330

1,631

1,736

-477

613

-869

-226

-839

-1,057

185

153

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-4,633

-56,712

-

-24,915

-20,686

-19,167

Gain on sale of property, net of tax

15,200

31,780

20,812

26,172

17,572

28,727

11,512

3,941

5,502

5,657

3,756

10,162

14,321

5,412

2,966

1,020

9,192

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

50,276

52,554

33,983

39,405

21,169

25,714

1,041

-14,188

-17,580

-46,454

-22,510

5,529

-42,391

-

-

-

-

Net income attributable to non-controlling interests

320

562

276

463

347

446

21

-242

-311

-489

0

0

0

-

-

-

-

Net income attributable to common stockholders

49,956

51,992

33,707

38,942

20,822

25,268

1,020

-13,946

-17,269

-29,086

-22,510

5,529

-42,391

-26,649

-21,949

-19,666

-9,975

Net income available to participating securities

102

89

91

109

106

190

196

209

222

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

49,854

51,903

33,616

38,833

20,716

25,078

824

-14,155

-17,491

-46,236

-22,745

5,420

-25,512

-

-

-19,666

-

Net income (loss) available to common shareholders diluted

-

-

-

-

-

-

-

-

-

-

-22,745

5,420

-25,512

-

-

-

-

Weighted Average Number of Shares Outstanding, Basic

542,549

540,661

537,771

525,070

521,440

520,717

520,620

520,509

519,660

422,711

311,559

311,771

311,651

-

-

-

-

Weighted average common shares outstanding — diluted

543,904

543,603

538,644

525,933

521,817

519,576

521,761

520,509

519,660

422,211

311,559

312,271

311,651

-

-

-

-

Earnings Per Share, Basic

0.09

0.10

0.06

0.07

0.04

0.05

0.00

-0.03

-0.03

-0.13

-0.07

0.02

-0.08

-

-

-

-

Earnings Per Share, Diluted

0.09

0.10

0.06

0.07

0.04

0.05

0.00

-0.03

-0.03

-0.13

-0.07

0.02

-0.08

-

-

-

-

Dividends declared per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.06

-

-

-

-

-